| Revenue | DKK 5,7M | -38% |
| EBITDA | DKK 3M | +1055% |
| Net profit | DKK 2,4M | +5008% |
| Total assets | DKK 3,5M | -24% |
| Equity | DKK 2,5M | +1736% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.670 | 3.920 | 9.299 | 5.743 |
| Staff expenses | -2.718 | -3.539 | -2.989 | -2.756 |
| EBITDA | 952 | 381 | 259 | 2.987 |
| Depreciation & amort. | -53 | -87 | -89 | -0 |
| EBIT | 899 | 294 | 170 | 2.987 |
| Net financials | -209 | -210 | -218 | -96 |
| Profit before tax | 690 | 84 | -49 | 2.762 |
| Tax | -0 | -0 | -0 | 370 |
| Net profit | 537 | 84 | -49 | 2.392 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.098 | 4.573 | 4.604 | 3.510 |
| Equity | 103 | 186 | 138 | 2.530 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.996 | 4.386 | 4.466 | 980 |
| Total debt | 4.996 | 4.386 | 4.466 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
AH | Audit | 1989 | — | — |
BF Management | Management | 1989 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HM SYSTEMS A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Allan Hesseldahl Madsen | Audit | 0 companies |
| Bent Fischer | Management | 0 companies |
| Henrik Thomsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Tomas Ljunggren | Board of Directors | 0 companies |
| Hans-Martin Hjortshøj Madsen | Board of Directors | 0 companies |
| Peter Lerbrandt | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ole Bent Nielsen | Chairman | 0 companies |
| Hans Schmidt-Hansen | Chairman | 0 companies |
| Jacob Erik Holm | Board of Directors | 0 companies |
| Jette Birkstrøm Fischer | Chairman | 0 companies |
| Ole Kristensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |