| Revenue | DKK -21K | -34% |
| EBITDA | DKK -21K | +34% |
| Net profit | DKK 22K | +26% |
| Total assets | DKK 429K | +1% |
| Equity | DKK 421K | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -17 | -19 | -23 | -40 | -17 | -17 | -16 | -17 | -25 | -20 | -22 | -32 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -17 | -19 | -23 | -40 | -17 | -17 | -16 | -17 | -25 | -20 | -22 | -32 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -17 | -19 | -23 | -40 | -17 | -17 | -16 | -17 | -25 | -20 | -22 | -32 | -21 |
| Net financials | 36 | 114 | 25 | -22 | 72 | 37 | -62 | 45 | 47 | 179 | -90 | 50 | 54 | 49 |
| Profit before tax | 13 | 97 | 6 | -44 | 33 | 20 | -79 | 28 | 30 | 154 | -110 | 28 | 22 | 28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | -24 | 6 | 5 | 6 |
| Net profit | 13 | 97 | 6 | -44 | 33 | 20 | -79 | 28 | 30 | 147 | -85 | 22 | 17 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 386 | 362 | 303 | 520 | 355 | 277 | 310 | 336 | 488 | 398 | 420 | 423 | 429 |
| Equity | 283 | 380 | 355 | 296 | 329 | 349 | 270 | 298 | 328 | 475 | 390 | 412 | 414 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 7 | 7 | 191 | 7 | 7 | 11 | 7 | 13 | 8 | 9 | 9 | 8 |
| Total debt | 6 | 6 | 7 | 7 | 191 | 7 | 7 | 11 | 7 | 13 | 8 | 9 | 9 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Founder | Founder | 1989 | — | — |
PB Audit | Audit | 1989 | — | — |
AH Founder | Founder | 1989 | — | — |
MK Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Mogensen | Founder | 0 companies |
| Preben Bjerregaard | Audit | 0 companies |
| Astrid Hopff Sigfredsen | Founder | 0 companies |
| Mette Koefoed | Founder | 0 companies |