| Revenue | DKK 2,1M | -12% |
| EBITDA | DKK 385K | -34% |
| Net profit | DKK 343K | -34% |
| Total assets | DKK 3,6M | +13% |
| Equity | DKK 3,1M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.750 | 4.494 | 4.743 | 4.376 | 4.297 | 4.305 | 4.522 | 3.199 | 3.298 | 3.168 | 3.150 | 2.846 | 2.353 | 2.077 |
| Staff expenses | -3.100 | -2.680 | -2.726 | -2.874 | -3.019 | -3.041 | -3.075 | -2.169 | -2.248 | -2.517 | -2.396 | -2.547 | -1.533 | -1.519 |
| EBITDA | 649 | 1.814 | 2.017 | 1.502 | 1.279 | 1.265 | 1.447 | 1.030 | 1.050 | 650 | 754 | 299 | 583 | 385 |
| Depreciation & amort. | -6 | -6 | -6 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 644 | 1.808 | 2.011 | 1.498 | 1.279 | 1.265 | 1.447 | 1.030 | 1.050 | 650 | 754 | 299 | 583 | 385 |
| Net financials | -3 | -14 | -9 | -12 | -1 | -13 | -8 | -3 | -6 | -6 | -9 | 51 | 77 | 57 |
| Profit before tax | 640 | 1.794 | 2.003 | 1.486 | 1.278 | 1.252 | 1.439 | 1.028 | 1.044 | 644 | 745 | 352 | 662 | 441 |
| Tax | 167 | 478 | 511 | 355 | 288 | 279 | 320 | 228 | 232 | 143 | 166 | 78 | 146 | 99 |
| Net profit | 474 | 1.316 | 1.492 | 1.130 | 990 | 973 | 1.119 | 799 | 812 | 502 | 580 | 275 | 516 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.052 | 5.315 | 7.222 | 5.293 | 3.071 | 3.871 | 3.138 | 3.727 | 3.586 | 3.863 | 2.771 | 3.022 | 3.156 | 3.572 |
| Equity | 2.479 | 3.795 | 5.287 | 3.417 | 1.407 | 2.380 | 2.000 | 2.799 | 2.411 | 2.912 | 1.992 | 2.267 | 2.783 | 3.126 |
| Long-term debt | 646 | 456 | 481 | 392 | 73 | -16 | 8 | -36 | 7 | 0 | 463 | 0 | 0 | 0 |
| Short-term debt | 926 | 1.063 | 1.454 | 1.483 | 1.590 | 1.507 | 1.130 | 964 | 1.168 | 951 | 779 | 755 | 373 | 447 |
| Total debt | 1.572 | 1.519 | 1.935 | 1.875 | 1.663 | 1.490 | 1.138 | 928 | 1.175 | 951 | 779 | 755 | 373 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JB Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MO Management | Management | 2007 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JE Management | Management | 2003 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Antoon Hendrik Wesselink | Chief Executive Officer | 0 companies |
| Jens Balling Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Burford White | Chief Executive Officer | 0 companies |
| Mats Olof Gustav Lindgren | Management | 0 companies |
| Gerardus Antonius Adrianus Maria van den Broek | Chief Executive Officer | 0 companies |
| Jonas Erik Mikael Hedlund | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Klaus Aarestrup | Board of Directors | 0 companies |
| Michael Ludwig Reinhard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Wolfgang Gerhard Bauer | Chairman | 0 companies |
| Thomas Nieraad | Chairman | 0 companies |
| Heinz Gunter Kosterherm | Board of Directors | 0 companies |
| Dr. Ulrich Josef Ackermann | Chairman | 0 companies |
| Ralf Paul Bouffleur | Board of Directors | 0 companies |
| Dr. Stefan Andreas Lätsch | Chairman | 0 companies |
| Sandra Ellen Schöning | Board of Directors | 0 companies |
| James Christopher Stokes | Chairman | 0 companies |
| Jürgen Hammerschmidt | Board of Directors | 0 companies |
| Roland Bürgi | Chairman | 0 companies |
| Guy Pierre De Coninck | Chairman | 0 companies |
| Bernhard Lothar Kirsch | Board of Directors | 0 companies |
| Andreas Friedrich-Liebenberg | Board of Directors | 0 companies |
| Juri Gilgenberg | Board of Directors | 0 companies |
| Daniel Jacques Vasseur | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jens Henning Elmerkjær | Board of Directors | 0 companies |
| Wilfried Kramer | Chairman | 0 companies |