| Revenue | DKK -183K | +8% |
| EBITDA | DKK -879K | -2% |
| Net profit | DKK 151K | -95% |
| Total assets | DKK 61,3M | -15% |
| Equity | DKK 47,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -145 | -150 | -171 | -170 | -183 |
| Staff expenses | -609 | -652 | -649 | -693 | -696 |
| EBITDA | -754 | -802 | -820 | -863 | -879 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -754 | -802 | -820 | -863 | -879 |
| Net financials | 953 | 6.066 | 9.315 | 4.670 | 1.044 |
| Profit before tax | 199 | 5.264 | 8.495 | 3.807 | 166 |
| Tax | 61 | 1.297 | 2.078 | 865 | 15 |
| Net profit | 138 | 3.967 | 6.418 | 2.942 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 63.825 | 67.367 | 74.173 | 72.463 | 61.328 |
| Equity | 44.054 | 47.021 | 50.439 | 50.380 | 47.531 |
| Long-term debt | 7.208 | 7.199 | 7.451 | 12.439 | 3.928 |
| Short-term debt | 12.563 | 13.147 | 16.284 | 9.643 | 9.868 |
| Total debt | 19.770 | 20.346 | 23.734 | 22.082 | 13.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
JB Management | Management | 2017 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jakob Bjørn Beck | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lida Hulgaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Torben Ballegaard Sørensen | Board of Directors | 0 companies |
| Søren Tommy Sørensen | Board of Directors | 0 companies |
| Mogens Willy Olsen | Board of Directors | 0 companies |
| Øjvind Hulgaard | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Preben Werner Jensen | Board of Directors | 0 companies |