| Revenue | DKK 4,3M | -79% |
| EBITDA | DKK 2M | -37% |
| Net profit | DKK 1,6M | -36% |
| Total assets | DKK 10,1M | +2% |
| Equity | DKK 6,2M | +11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.712 | 16.495 | 16.242 | 20.604 | 4.337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.839 | 1.163 | 535 | 3.226 | 2.042 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.839 | 1.163 | 535 | 3.226 | 2.042 |
| Net financials | -14 | -19 | -17 | -28 | 2 |
| Profit before tax | 1.826 | 1.143 | 518 | 3.198 | 2.044 |
| Tax | 408 | 252 | 113 | 719 | 451 |
| Net profit | 1.418 | 891 | 404 | 2.480 | 1.593 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.432 | 5.695 | 8.429 | 9.957 | 10.143 |
| Equity | 3.685 | 3.476 | 3.381 | 5.560 | 6.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.686 | 2.108 | 4.850 | 4.056 | 3.381 |
| Total debt | 1.686 | 2.108 | 4.850 | 4.056 | 3.381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
ET | Audit | 1989 – 1990 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 1989 – 2019 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 2012 | |
| Chairman | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Mørk-Pedersen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Mørk-Pedersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anne Knuppert | Board of Directors | 0 companies |
| Jørgen Mørk-Pedersen | Board of Directors | 0 companies |
| Henning Mørk-Pedersen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |