| Revenue | DKK -15K | +79% |
| EBITDA | DKK -15K | -79% |
| Net profit | DKK -119K | -154% |
| Total assets | DKK 1,1M | -30% |
| Equity | DKK 1,1M | -30% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -20 | -20 | -72 | -38 | -24 | -11 | -12 | -7 | -8 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -20 | -20 | -72 | -38 | -24 | -11 | -12 | -7 | -8 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -20 | -20 | -72 | -38 | -24 | -11 | -12 | -7 | -8 | -15 |
| Net financials | 651 | -552 | -734 | 3.686 | -11 | 260 | 80 | 97 | 30 | 230 | -104 |
| Profit before tax | 643 | -572 | -754 | 3.614 | -49 | 236 | 69 | 84 | 23 | 221 | -119 |
| Tax | -72 | -29 | 360 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 716 | -543 | -1.115 | 3.614 | -49 | 236 | 69 | 84 | 23 | 221 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.143 | 3.913 | 2.661 | 2.967 | 2.819 | 2.906 | 2.673 | 1.803 | 1.532 | 1.576 | 1.111 |
| Equity | 993 | 450 | -664 | 2.950 | 2.802 | 2.873 | 2.657 | 1.791 | 1.489 | 1.570 | 1.101 |
| Long-term debt | 3.347 | 2.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 616 | 3.325 | 17 | 17 | 33 | 16 | 12 | 43 | 6 | 10 |
| Total debt | 4.149 | 3.463 | 3.325 | 17 | 17 | 33 | 16 | 12 | 43 | 6 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Braad-Sørensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Volker Geralo Otto | Chairman | 0 companies |
| Niels-Jørgen Andersen | Board of Directors | 0 companies |
| Lillian Kirsten Christiansen | Board of Directors | 0 companies |
| Ole Hjelt | Chairman | 0 companies |
| John Knud Jørgensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Klaus Kiilerich-Hansen | Chairman | 0 companies |