| Revenue | DKK -548K | -25% |
| EBITDA | DKK -1,2M | +13% |
| Net profit | DKK 2,8M | +504% |
| Total assets | DKK 38,8M | -16% |
| Equity | DKK 15,1M | -41% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -256 | -494 | -844 | -727 | -548 |
| Staff expenses | -681 | -685 | -660 | -660 | -662 |
| EBITDA | -936 | -1.179 | -1.504 | -1.387 | -1.210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -936 | -1.179 | -1.504 | -1.387 | -1.210 |
| Net financials | 3.344 | 4.077 | -12.988 | 686 | 4.044 |
| Profit before tax | 2.408 | 2.898 | -14.493 | -701 | 2.835 |
| Tax | 574 | 639 | -240 | -0 | 1 |
| Net profit | 1.834 | 2.259 | -14.253 | -701 | 2.834 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63.203 | 61.495 | 48.451 | 46.018 | 38.782 |
| Equity | 39.477 | 41.624 | 26.757 | 25.706 | 15.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.468 | 19.631 | 21.695 | 20.312 | 23.665 |
| Total debt | 23.468 | 19.631 | 21.695 | 20.312 | 23.665 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1989 – 1990 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2010 | |
| Former (4) | ||
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 2010 | |
| Board of Directors | 1989 – 2019 | |
| Chairman | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Poul-Thage Pedersen | Board of Directors | 0 companies |
| Alice Degn Hundebøll | Chairman | 0 companies |
| Thomas Hundebøll | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |