| Revenue | DKK 770K | +24% |
| EBITDA | DKK 770K | +24% |
| Net profit | DKK 51K | +177% |
| Total assets | DKK 11,9M | -2% |
| Equity | DKK 6,3M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | 638 | 275 | 429 | 649 | 716 | 737 | 692 | 781 | 795 | 618 | 770 |
| Staff expenses | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -256 | 638 | 275 | 429 | 649 | 707 | 737 | 692 | 781 | 795 | 618 | 770 |
| Depreciation & amort. | -5.160 | -551 | -551 | -551 | -591 | -464 | -377 | -385 | -385 | -359 | -389 | -417 |
| EBIT | -5.416 | 87 | -277 | -123 | 59 | 242 | 360 | 307 | 395 | 436 | 229 | 353 |
| Net financials | -28 | -200 | -164 | -159 | -207 | -162 | -144 | -122 | -100 | -92 | -295 | -302 |
| Profit before tax | -5.444 | -113 | -441 | -282 | -148 | 81 | 217 | 185 | 295 | 344 | -66 | 51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.444 | -113 | -441 | -282 | -148 | 81 | 217 | 185 | 295 | 344 | -66 | 51 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.925 | 11.274 | 10.722 | 10.736 | 10.620 | 10.117 | 10.122 | 9.742 | 9.363 | 9.010 | 12.196 | 11.898 |
| Equity | 3.958 | 6.095 | 5.654 | 5.372 | 5.224 | 5.305 | 5.522 | 5.707 | 6.002 | 6.346 | 6.280 | 6.331 |
| Long-term debt | 106 | 115 | 127 | 139 | 151 | 163 | 176 | 179 | 180 | 181 | 180 | 180 |
| Short-term debt | 7.861 | 5.063 | 4.941 | 5.225 | 5.245 | 4.649 | 4.425 | 3.856 | 3.180 | 2.484 | 5.735 | 5.387 |
| Total debt | 7.967 | 5.179 | 5.067 | 5.364 | 5.396 | 4.812 | 4.601 | 4.036 | 3.361 | 2.664 | 5.916 | 5.567 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FILSKOV KRO HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petersen | Board of Directors | 0 companies |
| Kjeld René Larsen | Chairman | 0 companies |
| Gorm Finn Pedersen | Chairman | 0 companies |
| Leif Nielsen | Board of Directors | 0 companies |
| Jens Nørfjand Jakobsen | Board of Directors | 0 companies |
| Niels Hundebøll | Board of Directors | 0 companies |
| Kristian Degn Hansen | Board of Directors | 0 companies |