| Revenue | DKK 1,3M | -26% |
| EBITDA | DKK -199K | -462% |
| Net profit | DKK -201K | -726% |
| Total assets | DKK 3,8M | -7% |
| Equity | DKK 2,3M | -9% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.931 | 2.199 | 1.924 | 1.730 | 1.287 |
| Staff expenses | -1.738 | -1.848 | -1.673 | -1.675 | -1.486 |
| EBITDA | 192 | 351 | 251 | 55 | -199 |
| Depreciation & amort. | -14 | -47 | -41 | -15 | -29 |
| EBIT | 178 | 304 | 210 | 40 | -228 |
| Net financials | -0 | -3 | 2 | 1 | 4 |
| Profit before tax | 178 | 302 | 212 | 41 | -224 |
| Tax | 43 | 67 | 47 | 9 | -23 |
| Net profit | 135 | 235 | 165 | 32 | -201 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.552 | 4.763 | 4.484 | 4.106 | 3.823 |
| Equity | 2.521 | 2.521 | 2.686 | 2.554 | 2.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.008 | 2.223 | 1.784 | 1.529 | 1.502 |
| Total debt | 2.008 | 2.223 | 1.784 | 1.529 | 1.502 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1989 – 1989 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 2011 – 2019 | |
| Chairman | 1989 – 1989 | |
| Board of Directors | 1989 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 50–66.65% | 50–66.65% | 1996 | |
| Individual | 50–66.65% | 50–66.65% | 1996 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Niels Ambrosius Underbjerg | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jørn Underbjerg | Board of Directors | 0 companies |