| Revenue | DKK 762K | -5% |
| EBITDA | DKK 388K | -13% |
| Net profit | DKK 150K | -14% |
| Total assets | DKK 12,4M | +0% |
| Equity | DKK 2,9M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 565 | 639 | 896 | 799 | 762 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.352 | 339 | 403 | 444 | 388 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 |
| EBIT | 1.336 | 339 | 403 | 444 | 388 |
| Net financials | -243 | -264 | -184 | -219 | -195 |
| Profit before tax | 1.092 | 75 | 219 | 225 | 193 |
| Tax | 241 | 41 | 47 | 50 | 42 |
| Net profit | 852 | 33 | 172 | 176 | 150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.386 | 12.346 | 12.352 | 12.340 | 12.358 |
| Equity | 2.388 | 2.421 | 2.593 | 2.769 | 2.919 |
| Long-term debt | 5.986 | 9.108 | 8.909 | 8.709 | 8.509 |
| Short-term debt | 1.013 | 817 | 849 | 862 | 930 |
| Total debt | 6.999 | 9.924 | 9.759 | 9.571 | 9.439 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1989 – 1990 |
PE Management | Management | 1989 – 2013 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 2012 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 2012 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1993 | |
| Chairman | 1989 – 1990 | |
| Board of Directors | 1989 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Poul Erling Mortensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Kristian Holst | Board of Directors | 0 companies |
| Peter Maximilian Theodor Veltze | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Pavia Kristian Thanning Mortensen | Board of Directors | 0 companies |
| Ole Mogens Hansen | Board of Directors | 0 companies |
| Kurt Rømer Rasmussen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Erik Jacobsen | Board of Directors | 0 companies |