| Revenue | DKK 139K | -1% |
| EBITDA | DKK -19K | -21% |
| Net profit | DKK -411K | -4675% |
| Total assets | DKK 3,9M | -12% |
| Equity | DKK 3,8M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 50 | 94 | 88 | 99 | 184 | 181 | 192 | 170 | 141 | 139 |
| Staff expenses | -104 | -105 | -118 | -114 | -126 | -170 | -170 | -173 | -156 | -156 | -158 |
| EBITDA | -104 | -55 | -25 | -27 | -27 | 14 | 11 | 20 | 14 | -15 | -19 |
| Depreciation & amort. | 81 | -88 | 124 | -103 | -69 | -77 | -86 | -104 | -118 | -88 | -81 |
| EBIT | -186 | -143 | -149 | -130 | -96 | -63 | -75 | -84 | -104 | -104 | -100 |
| Net financials | 141 | 125 | 105 | 69 | 86 | 43 | -52 | 139 | -20 | 113 | -312 |
| Profit before tax | -45 | -18 | -44 | -61 | -10 | -20 | -126 | 54 | -124 | 9 | -411 |
| Tax | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -18 | -44 | -61 | -10 | -20 | -126 | 54 | -124 | 9 | -411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.665 | 5.538 | 5.397 | 5.246 | 5.108 | 5.012 | 4.733 | 4.728 | 4.522 | 4.474 | 3.919 |
| Equity | 5.617 | 5.503 | 5.361 | 5.200 | 5.089 | 4.966 | 4.690 | 4.636 | 4.402 | 4.298 | 3.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 35 | 36 | 46 | 19 | 47 | 44 | 92 | 121 | 176 | 147 |
| Total debt | 47 | 35 | 36 | 46 | 19 | 47 | 44 | 92 | 121 | 176 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Gregers Jensen | Founder | 0 companies |
| Christian Amdi Kirk | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |