| Revenue | DKK 1,2B | -1% |
| EBITDA | DKK 78,1M | -5% |
| Net profit | DKK 89,8M | +18% |
| Total assets | DKK 425,4M | +6% |
| Equity | DKK 132,9M | -23% |
| Employees | 93 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 192.360 | 1.117.367 | 1.178.308 | 1.240.195 | 1.230.437 |
| Staff expenses | -115.253 | -121.843 | -128.670 | -119.220 | -106.712 |
| EBITDA | 77.107 | 97.121 | 78.969 | 82.017 | 78.138 |
| Depreciation & amort. | -479 | -568 | -611 | -420 | -350 |
| EBIT | 76.628 | 96.553 | 78.358 | 81.597 | 77.788 |
| Net financials | 13.340 | 38.204 | 15.842 | 16.914 | 33.698 |
| Profit before tax | 89.968 | 134.757 | 94.200 | 98.511 | 111.486 |
| Tax | 17.172 | 20.276 | 20.036 | 22.267 | 21.644 |
| Net profit | 72.796 | 114.481 | 74.164 | 76.244 | 89.842 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 530.144 | 492.087 | 444.816 | 400.201 | 425.363 |
| Equity | 207.764 | 222.245 | 196.409 | 172.653 | 132.948 |
| Long-term debt | 0 | -73 | -94 | -104 | -2.065 |
| Short-term debt | 322.380 | 269.842 | 248.407 | 227.548 | 292.415 |
| Total debt | 322.380 | 269.842 | 248.407 | 227.548 | 292.415 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (14) | ||
JG Management | Management | 2002 – 2011 |
PC Management | Management | 2014 – 2015 |
ET | Audit | 1989 – 1990 |
AY Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
VT Management | Management | 1989 – 1991 |
LI Management | Management | 1989 – 1994 |
JN Management | Management | 2011 – 2014 |
SG Management | Management | 1989 – 1993 |
BJ Management | Management | 1989 – 1992 |
HA Management | Management | 2001 – 2001 |
RB Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
KA Chief Executive Officer | Chief Executive Officer | 2013 – 2019 |
JJ Management | Management | 2001 – 2002 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (21) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 1998 – 2001 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 1989 – 2003 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 1989 – 2001 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 1989 – 1990 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grønholdt Poulsen | Management | 0 companies |
| Peter Christian Mægbæk Madsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Ytrup Jensen | Chief Executive Officer | 0 companies |
| Vagn Thorup | Management | 0 companies |
| Lars Ingemar Gronberg | Management | 0 companies |
| Jette Nygaard-Andersen | Management | 0 companies |
| Stig Gøran Nordin | Management | 0 companies |
| Bengt Johan Kvarnback | Management | 0 companies |
| Hans-Holger Albrecht | Management | 0 companies |
| Rasmus Bjerrum Andersen | Chief Executive Officer | 0 companies |
| Kim Aagren Poder | Chief Executive Officer | 0 companies |
| Jens Johan Torpe | Management | 0 companies |
| Lars Bo Jeppesen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gabriel Ernesto Catrina | Chairman | 0 companies |
| Karl Bo Anders Nilsson | Board of Directors | 0 companies |
| Staffan Tore Gunnar Samuelson | Board of Directors | 0 companies |
| Yong-Nam Mathias Hermansson | Board of Directors | 0 companies |
| Petra Colleen Österlund | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Maria Christina Brunell | Board of Directors | 0 companies |
| Johan Edvin Johansson | Chairman | 0 companies |
| Bo Soren Eriksson | Board of Directors | 0 companies |
| Anders Johan Lindgren | Board of Directors | 0 companies |
| Jørgen Lindemann | Chairman | 0 companies |
| Ole Nørregaard | Board of Directors | 0 companies |
| Stig Goran Nordin | Board of Directors | 0 companies |
| Björn Erik Andersson | Board of Directors | 0 companies |
| Asger Joseph Aamund | Chairman | 0 companies |
| Åsa Ulrika Regen Jansson | Chairman | 0 companies |
| Per Anders Törnberg | Board of Directors | 0 companies |
| Karl Johan Niclas Rosenkvist | Chairman | 0 companies |
| Anna Maria Redin | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Susan Gustafsson | Board of Directors | 0 companies |
| Tina Zaina Jensen | Board of Directors | 0 companies |
| Sahar Kupersmidt | Board of Directors | 0 companies |