| Revenue | DKK -23K | +136% |
| EBITDA | DKK -23K | -136% |
| Net profit | DKK -12K | -5238% |
| Total assets | DKK 354K | -11% |
| Equity | DKK 339K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -8 | -8 | -8 | -10 | -9 | -9 | -9 | -9 | -10 | -10 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -8 | -8 | -8 | -10 | -9 | -9 | -9 | -9 | -10 | -10 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -8 | -8 | -8 | -10 | -9 | -9 | -9 | -9 | -10 | -10 | -23 |
| Net financials | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 11 |
| Profit before tax | 4 | 3 | 3 | 2 | 2 | 3 | 0 | 2 | 2 | 1 | 1 | 1 | 0 | -12 |
| Tax | 1 | 1 | 1 | -1 | 2 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Net profit | 3 | 2 | 2 | 3 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 343 | 346 | 348 | 349 | 351 | 352 | 354 | 356 | 357 | 358 | 359 | 399 | 354 |
| Equity | 335 | 338 | 340 | 343 | 343 | 345 | 345 | 346 | 348 | 349 | 350 | 351 | 351 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 6 | 6 | 5 | 5 | 6 | 7 | 8 | 8 | 8 | 8 | 8 | 48 | 15 |
| Total debt | 13 | 6 | 6 | 5 | 5 | 6 | 7 | 8 | 8 | 8 | 8 | 8 | 48 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
AB Unofficial title | Unofficial title | 2026 | — | — |
LB Management | Management | 1999 | — | — |
IP Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
OAY 2019 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Alexander Birk Suder | Unofficial title | 0 companies |
| Lars Busk | Management | 0 companies |
| Ingelise Pedersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |