| Revenue | DKK -14K | +17% |
| EBITDA | DKK -14K | -17% |
| Net profit | DKK 10K | +143% |
| Total assets | DKK 352K | -23% |
| Equity | DKK 343K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.475 | -745 | — | -21 | -13 | -12 | -14 | -16 | -12 | -14 |
| Staff expenses | -1.103 | -576 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 372 | -152 | 0 | -21 | -13 | -12 | -14 | -16 | -12 | -14 |
| Depreciation & amort. | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 372 | -161 | 0 | -21 | -13 | -12 | -14 | -16 | -12 | -14 |
| Net financials | 1 | -2 | 0 | 51 | 24 | 27 | -37 | 45 | -12 | 24 |
| Profit before tax | 373 | -159 | 0 | 30 | 11 | 15 | -51 | 29 | -24 | 10 |
| Tax | 93 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 280 | -198 | 0 | 30 | 11 | 15 | -51 | 29 | -24 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.444 | 1.327 | 0 | 1.000 | 924 | 821 | 665 | 589 | 455 | 352 |
| Equity | 1.210 | 1.311 | 0 | 994 | 904 | 815 | 659 | 580 | 446 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | -16 | 0 | 6 | 20 | 6 | 6 | 9 | 9 | 9 |
| Total debt | 235 | -16 | 0 | 6 | 20 | 6 | 6 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
KJ Audit | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Keld Jul Vagner | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |