| Revenue | DKK 2,6M | +41% |
| EBITDA | DKK 1,7M | +389% |
| Net profit | DKK 1,2M | +1511% |
| Total assets | DKK 8,6M | -12% |
| Equity | DKK 3,7M | +48% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.593 | 3.420 | 1.669 | 1.828 | 2.586 |
| Staff expenses | -8.644 | -8.217 | -8.044 | -11.813 | -8.281 |
| EBITDA | 332 | 406 | 283 | 339 | 1.662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 332 | 406 | 283 | 339 | 1.662 |
| Net financials | -17 | 58 | 6 | -244 | -126 |
| Profit before tax | 316 | 463 | 289 | 96 | 1.536 |
| Tax | 69 | 101 | 63 | 21 | 343 |
| Net profit | 246 | 362 | 226 | 74 | 1.193 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 10.969 | 13.398 | 10.192 | 9.763 | 8.595 |
| Equity | 1.823 | 2.185 | 2.411 | 2.485 | 3.678 |
| Long-term debt | 222 | 874 | 857 | 927 | 1.002 |
| Short-term debt | 8.921 | 10.336 | 6.925 | 6.351 | 3.915 |
| Total debt | 9.143 | 11.211 | 7.781 | 7.278 | 4.917 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1989 – 1989 |
BA Management | Management | 1999 – 2025 |
TJ Management | Management | 2025 – 2025 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 1999 – 2011 | |
| Board of Directors | 2001 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bjarne Alva Kjær | Management | 0 companies |
| Thomas Juul | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jacob Mathias Kjær | Board of Directors | 0 companies |
| Anton Martin Kjær | Board of Directors | 0 companies |
| Kim Breide Ulrich | Chairman | 0 companies |
| Kristian Wittenborg Paulsen | Board of Directors | 0 companies |
| Simon Jesper Kjær | Chairman | 0 companies |
| Andreas Storsul-Nielsen | Board of Directors | 0 companies |
| Peter Michael Kjær | Board of Directors | 0 companies |