| Revenue | DKK -12K | -10% |
| EBITDA | DKK -12K | +10% |
| Net profit | DKK 80K | +121% |
| Total assets | DKK 226K | +56% |
| Equity | DKK 215K | +174% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | -2.205 | 89 | 141 | 227 | 568 | 506 | 490 | 1.138 | 893 | 216 | -13 | -12 |
| Staff expenses | -653 | -464 | -79 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -430 | -2.670 | 9 | 384 | 227 | 568 | 506 | 490 | 1.138 | 893 | 216 | -13 | -12 |
| Depreciation & amort. | 28 | -28 | 28 | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -458 | -2.697 | -18 | 254 | 227 | 568 | 506 | 490 | 1.138 | 893 | 216 | -13 | -12 |
| Net financials | -291 | -284 | -46 | -24 | -209 | -98 | -41 | 2 | -146 | 124 | 5.910 | -243 | 0 |
| Profit before tax | -374 | -1.868 | -40 | 230 | 18 | 791 | 465 | 491 | 992 | 1.017 | 6.127 | -256 | -12 |
| Tax | 187 | 557 | 12 | 998 | 88 | 160 | 83 | 181 | -892 | 1.554 | -26 | 129 | -92 |
| Net profit | -562 | -2.425 | -52 | -768 | -70 | 630 | 382 | 310 | 1.883 | -537 | 6.152 | -385 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.469 | 2.978 | 2.044 | 1.178 | 891 | 796 | 1.895 | 1.620 | 1.801 | 1.216 | 6.524 | 145 | 226 |
| Equity | 1.432 | -992 | -1.044 | -1.812 | -1.882 | -1.252 | -869 | -559 | 1.324 | 787 | 464 | 79 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.037 | 3.970 | 3.088 | 2.990 | 2.774 | 2.048 | 2.764 | 2.179 | 477 | 430 | 6.060 | 66 | 11 |
| Total debt | 5.037 | 3.970 | 3.088 | 2.990 | 2.774 | 2.048 | 2.764 | 2.179 | 477 | 430 | 6.060 | 66 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 1989 | — | — |
ET | Audit | 1989 | — | — |
BH Management | Management | 2020 | — | — |
BW Management | Management | 2020 | — | — |
JB Audit | Audit | 2002 | — | — |
MJ Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCP Kapital 1 ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Peder Moth | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bo Holm Hansen | Management | 0 companies |
| Bo Warner | Management | 0 companies |
| Jimmy Bergøe | Audit | 0 companies |
| Michael Jørn Berg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |