| Revenue | DKK -33K | -110% |
| EBITDA | DKK -33K | -120% |
| Net profit | DKK 665K | +304% |
| Total assets | DKK 10,3M | +7% |
| Equity | DKK 9,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 240 | -94 | -79 | -77 | 201 | 212 | 166 | -114 | 334 | -33 |
| Staff expenses | -158 | -149 | -236 | -135 | -135 | -135 | -135 | -409 | -409 | -422 | -162 | -170 | -0 |
| EBITDA | -262 | -253 | -304 | -225 | -228 | -214 | -212 | -207 | -197 | -256 | -276 | 164 | -33 |
| Depreciation & amort. | 54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -317 | -253 | -304 | -225 | -228 | -214 | -212 | -207 | -197 | -256 | -276 | 164 | -33 |
| Net financials | -29 | 21.223 | -1.207 | 1.679 | 2.037 | 1.346 | -480 | 2.111 | 2.702 | 203 | -3.156 | 1 | 698 |
| Profit before tax | -396 | 20.969 | -1.511 | 1.454 | 1.809 | 1.133 | -692 | 1.904 | 2.505 | -52 | -3.433 | 165 | 665 |
| Tax | 713 | -552 | -251 | -74 | -125 | -67 | -78 | 1.147 | 0 | -0 | 0 | 0 | -0 |
| Net profit | -1.109 | 21.521 | -1.260 | 1.528 | 1.933 | 1.200 | -614 | 756 | 2.505 | -52 | -3.433 | 165 | 665 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 22.047 | 21.553 | 39.918 | 42.368 | 43.727 | 43.541 | 15.982 | 18.688 | 12.961 | 9.682 | 9.568 | 10.252 |
| Equity | -2.687 | 18.834 | 17.574 | 19.102 | 21.035 | 22.235 | 21.622 | 10.093 | 12.598 | 12.546 | 9.113 | 9.278 | 9.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.886 | 3.213 | 3.978 | 20.816 | 21.332 | 21.492 | 21.920 | 5.889 | 6.090 | 415 | 568 | 290 | 309 |
| Total debt | 2.886 | 3.213 | 3.978 | 20.816 | 21.332 | 21.492 | 21.920 | 5.889 | 6.090 | 415 | 568 | 290 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
PE Audit | Audit | 1989 | — | — |
AE | Audit | 1998 | — | — |
| Audit | 1999 | — | — | |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Poul Erik Rasmussen | Audit | 0 companies |
| Anette Elise Jaenicke | Audit | 0 companies |
| CITY REVISION AABENRAA REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |