| Revenue | DKK -188K | -167% |
| EBITDA | DKK -390K | -637% |
| Net profit | DKK -418K | -338% |
| Total assets | DKK 563K | -71% |
| Equity | DKK -311K | -392% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13.896 | 3.189 | -15 | 281 | -188 |
| Staff expenses | -1.702 | -1.339 | -162 | -208 | -202 |
| EBITDA | 12.193 | 1.849 | -350 | 73 | -390 |
| Depreciation & amort. | -65 | -267 | -206 | -141 | -116 |
| EBIT | 12.128 | 1.582 | -557 | -69 | -506 |
| Net financials | -52 | -21 | 22 | -52 | -27 |
| Profit before tax | 12.076 | 1.561 | -535 | -120 | -534 |
| Tax | 2.675 | 355 | -129 | -25 | -116 |
| Net profit | 9.401 | 1.206 | -406 | -95 | -418 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 3.319 | 3.777 | 1.880 | 1.955 | 563 |
| Equity | 1.001 | 2.208 | 202 | 107 | -311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.137 | 1.427 | 1.634 | 1.829 | 853 |
| Total debt | 2.137 | 1.427 | 1.634 | 1.829 | 853 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1989 – 1990 |
SA Unofficial title | Unofficial title | 2023 – 2023 |
RO | Audit | 1989 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1989 – 1990 | |
| Chairman | 2006 – 2023 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1998 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Revisionsfirmaet Ole Mørch | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Dorthe Lou-Møller | Chairman | 0 companies |
| Lone Reppien Thomsen | Board of Directors | 0 companies |
| Kristian Rosenberg Larsen | Board of Directors | 0 companies |
| Jan Oscar Jensen | Board of Directors | 0 companies |
| Kristoffer Gustafson | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Tine Larsen | Board of Directors | 0 companies |
| Mogens Svendsen | Board of Directors | 0 companies |
| Palle Lundberg | Board of Directors | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |