| Revenue | DKK -21K | -31% |
| EBITDA | DKK -21K | +31% |
| Net profit | DKK 142K | +146% |
| Total assets | DKK 13,9M | -1% |
| Equity | DKK 8,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -32 | -36 | -16 | -33 | -44 | -39 | -32 | -31 | -25 | -31 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -32 | -36 | -16 | 96 | -44 | -39 | -32 | -31 | -25 | -31 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -32 | -36 | -16 | 96 | -44 | -39 | -32 | -31 | -25 | -31 | -21 |
| Net financials | -4.442 | 558 | 336 | 463 | -1.083 | 725 | -143 | -1.845 | 245 | 268 | -303 | 135 |
| Profit before tax | -4.475 | 634 | 375 | 447 | -987 | 681 | -182 | -1.877 | 215 | 243 | -335 | 114 |
| Tax | -156 | 54 | 37 | 15 | 65 | -14 | -20 | -22 | -32 | -34 | -27 | -28 |
| Net profit | -4.319 | 580 | 338 | 432 | -1.051 | 695 | -162 | -1.855 | 246 | 277 | -307 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.642 | 21.553 | 18.557 | 18.845 | 16.680 | 17.301 | 16.811 | 15.011 | 15.174 | 14.458 | 14.083 | 13.895 |
| Equity | 9.227 | 9.807 | 10.145 | 10.577 | 9.525 | 10.221 | 10.059 | 8.203 | 8.450 | 8.727 | 8.419 | 8.561 |
| Long-term debt | 278 | 2.637 | 204 | 167 | 129 | 90 | 51 | 12 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.136 | 9.110 | 8.208 | 8.101 | 7.026 | 6.990 | 6.701 | 6.796 | 6.724 | 5.731 | 5.664 | 5.334 |
| Total debt | 8.415 | 11.746 | 8.412 | 8.268 | 7.154 | 7.080 | 6.753 | 6.807 | 6.724 | 5.731 | 5.664 | 5.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Audit | Audit | 1989 | — | — |
IB Management | Management | 1989 | — | — |
| Audit | 1989 | — | — | |
JS Founder | Founder | 1989 | — | — |
EK Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2000 | |
| Individual | 33.3% | 33.3% | 2000 | |
| Individual | 25.0% | 25.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Carlsen | Audit | 0 companies |
| Ib Bergmann | Management | 0 companies |
| Statsaut. revisor Henning B. Jensen | Audit | 0 companies |
| Jørgen Stæhr Johansen | Founder | 0 companies |
| Eskild Kyhn | Management | 0 companies |