| Revenue | DKK 1,3M | -17% |
| EBITDA | DKK 12,9M | +4390% |
| Net profit | DKK 7M | +6682% |
| Total assets | DKK 80,8M | +19% |
| Equity | DKK 57,8M | +14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.787 | 2.140 | 2.027 | 1.574 | 1.309 |
| Staff expenses | -171 | -141 | -429 | -426 | -290 |
| EBITDA | 1.632 | 3.873 | 1.598 | 288 | 12.914 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.632 | 3.873 | 1.598 | 288 | 12.914 |
| Net financials | -135 | -166 | -163 | -156 | -75 |
| Profit before tax | 1.497 | 3.707 | 1.435 | 132 | 12.838 |
| Tax | 329 | -726 | 318 | 29 | 5.862 |
| Net profit | 1.168 | 4.433 | 1.118 | 103 | 6.976 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66.932 | 70.518 | 71.932 | 67.847 | 80.778 |
| Equity | 49.147 | 53.580 | 54.698 | 50.841 | 57.817 |
| Long-term debt | 3.880 | 3.825 | 3.738 | 3.642 | 3.438 |
| Short-term debt | 6.030 | 6.128 | 6.272 | 6.111 | 19.204 |
| Total debt | 9.910 | 9.953 | 10.010 | 9.752 | 22.642 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SA Founder | Founder | 1989 |
BF Unofficial title | Unofficial title | 2025 |
SA Founder | Founder | 1989 |
MA Founder | Founder | 1989 |
| Former (4) | ||
| Audit | 1989 – 1994 | |
ES Management | Management | 2024 – 2025 |
MA Management | Management | 2022 – 2024 |
FM Audit | Audit | 1989 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1989 – 2017 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1989 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Robin Raaaschou | Audit | 0 companies |
| Salem Ali Mohamed Al-Zagheer | Founder | 0 companies |
| Enas Salem Alzaghir | Management | 0 companies |
| Marwan Al Zagir | Management | 0 companies |
| Bent-Ove Feldung | Unofficial title | 0 companies |
| Shareefah Al-Zagheer | Founder | 0 companies |
| Mysoon Al-Zagheer | Founder | 0 companies |
| Flemming Møller | Audit | 0 companies |
| Gerda Marijke Sejer Al-Zagheer | Board of Directors | 0 companies |
| Maison Salem Ali Al-Zaghir | Board of Directors | 0 companies |