| Revenue | DKK 8K | — |
| EBITDA | DKK 8K | +135% |
| Net profit | DKK -19K | +51% |
| Total assets | DKK 224K | -37% |
| Equity | DKK 219K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 | — | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -39 | -32 | -62 | -53 | -31 | -42 | -58 | -19 | -47 | -37 | -24 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -39 | -32 | -62 | -53 | -31 | -42 | -58 | -19 | -47 | -37 | -24 | 8 |
| Net financials | 17 | 5 | 40 | 123 | 66 | -14 | 40 | 116 | 115 | 48 | -192 | -15 | -27 |
| Profit before tax | -105 | -34 | 8 | 61 | 13 | -45 | -2 | 58 | 96 | 1 | -229 | -39 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -105 | -34 | 8 | 61 | 13 | -45 | -2 | 58 | 96 | 1 | -229 | -39 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 322 | 311 | 377 | 384 | 347 | 353 | 370 | 566 | 597 | 391 | 358 | 224 |
| Equity | 314 | 303 | 311 | 372 | 384 | 340 | 338 | 362 | 489 | 490 | 261 | 222 | 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 20 | 0 | 6 | 0 | 8 | 16 | 8 | 76 | 107 | 130 | 136 | 5 |
| Total debt | 27 | 20 | 0 | 6 | 0 | 8 | 16 | 8 | 76 | 107 | 130 | 136 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LX Management | Management | 2008 | — | — |
ET | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1992 | — | — | |
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lotus Xue Johansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henriette Holsteen Jessen | Deputy Chairman | 0 companies |
| Alex Peter Rod | Deputy Chairman | 0 companies |
| Niels Erik Mikkelsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Sven-Erik Ravn | Chairman | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |
| Kristina Ormstrup Johansen | Board of Directors | 0 companies |
| Torben Benny Jessen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jens Elkjær Rasmussen | Board of Directors | 0 companies |