| Revenue | DKK 17M | +12% |
| EBITDA | DKK -502K | +78% |
| Net profit | DKK -4,2M | -632% |
| Total assets | DKK 49,9M | +8% |
| Equity | DKK 9,3M | +24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | 10.330 | 15.489 | 15.217 | 17.044 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -1.933 | 1.603 | -2.239 | -502 |
| Depreciation & amort. | -0 | -18.402 | -0 | -0 | -0 |
| EBIT | — | -20.335 | 1.603 | -2.239 | -502 |
| Net financials | 0 | 266 | -802 | 2.335 | -3.964 |
| Profit before tax | — | -20.069 | 802 | 96 | -4.467 |
| Tax | -0 | -975 | 121 | -692 | -276 |
| Net profit | — | -19.094 | 681 | 788 | -4.191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 0 | 38.316 | 41.776 | 46.377 | 49.946 |
| Equity | — | 7.475 | 7.007 | 7.503 | 9.312 |
| Long-term debt | 0 | 254 | 398 | 0 | 5.532 |
| Short-term debt | 0 | 30.034 | 33.711 | 38.338 | 34.781 |
| Total debt | 0 | 30.289 | 34.110 | 38.338 | 40.313 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
TG Management | Management | 1989 – 2010 |
TS Management | Management | 2014 – 2018 |
ET | Audit | 1989 – 1990 |
PS Management | Management | 1989 – 2014 |
PE Management | Management | 1989 – 1990 |
PB Management | Management | 1989 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1994 | |
| Chairman | 1989 – 1991 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1997 – 2001 | |
| Chairman | 2007 – 2011 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 1989 – 1994 | |
| Chairman | 1989 – 1990 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 1989 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Grangaard | Management | 0 companies |
| Trine Sørensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Stampe Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Pål Bennet Tinder | Management | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Rainer Michael Gintzel | Board of Directors | 0 companies |
| Preben Kragelund | Board of Directors | 0 companies |
| Gerd Elbrachter | Board of Directors | 0 companies |
| Melik Gunter Jurgen Maallem | Board of Directors | 0 companies |
| Friedel Balsam | Chairman | 0 companies |
| Susanne Pia Fæster Stampe Hansen | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Vivi Grangaard | Board of Directors | 0 companies |
| Jens Josefsen | Chairman | 0 companies |
| Jens Bach Mortensen | Chairman | 0 companies |
| Erik Koch Boyter | Board of Directors | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |
| Peter Dietmar Ortlieb | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Uffe Berg Pedersen | Board of Directors | 0 companies |
| Wolfram Gaedt | Chairman | 0 companies |