| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK -227K | -108% |
| Total assets | DKK 1,3M | -15% |
| Equity | DKK 1,3M | -18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -10 | -12 | -15 | -10 | -11 |
| Staff expenses | -0 | -0 | -10 | -0 | -0 |
| EBITDA | -10 | -12 | -5 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -5 | -10 | -11 |
| Net financials | -439 | 375 | 5 | -99 | -216 |
| Profit before tax | -449 | 363 | 0 | -109 | -227 |
| Tax | -4 | -2 | -0 | -0 | -0 |
| Net profit | -445 | 365 | 1 | -109 | -227 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.596 | 1.762 | 1.756 | 1.588 | 1.348 |
| Equity | 1.550 | 1.715 | 1.715 | 1.556 | 1.277 |
| Long-term debt | 4 | 6 | 6 | 6 | 6 |
| Short-term debt | 46 | 47 | 41 | 33 | 71 |
| Total debt | 46 | 47 | 41 | 33 | 71 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1989 – 1990 |
| Audit | 1989 – 1991 | |
SS Management | Management | 1989 – 1995 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1989 – 1995 | |
| Chairman | 1989 – 2013 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 1989 – 2012 | |
| Chairman | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Reg. revisor Michael Jørgensen | Audit | 0 companies |
| Søren Stig Lommer | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Steen Helmer Nielsen | Board of Directors | 0 companies |
| Carsten Malby | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Uffe Bøgelund Jensen | Board of Directors | 0 companies |
| Izabella Sofie Winther | Board of Directors | 0 companies |
| Niels Vahman Bang | Chairman | 0 companies |
| Jan Duckert | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |