| Revenue | DKK 407K | -13% |
| EBITDA | DKK 407K | -13% |
| Net profit | DKK 5,5M | +3288% |
| Total assets | DKK 19,6M | +44% |
| Equity | DKK 16,2M | +49% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 | 229 | 124 | 470 | 407 |
| Staff expenses | -1 | -1 | -2 | -2 | -0 |
| EBITDA | 52 | 192 | 56 | 468 | 407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 192 | 56 | 468 | 407 |
| Net financials | 455 | 7.465 | 1.036 | -208 | 5.159 |
| Profit before tax | 507 | 7.657 | 1.092 | 260 | 5.565 |
| Tax | -0 | 18 | 14 | 99 | 98 |
| Net profit | 507 | 7.638 | 1.078 | 161 | 5.468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.239 | 15.297 | 13.557 | 13.602 | 19.633 |
| Equity | 1.373 | 8.899 | 9.863 | 10.831 | 16.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 866 | 6.398 | 3.694 | 2.771 | 3.457 |
| Total debt | 866 | 6.398 | 3.694 | 2.771 | 3.457 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FL Audit | Audit | 1997 – 2013 |
ET | Audit | 1989 – 1990 |
Rr | Audit | 1989 – 1997 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (5) | ||
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1993 | |
| Chairman | 1989 – 2013 | |
| Board of Directors | 1989 – 2013 | |
| Chairman | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lund Aagaard | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Reg. revisor Johannes Sandal | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Sørensen Kirk | Board of Directors | 0 companies |
| Christian Amdi Kirk | Chairman | 0 companies |
| Tove Bente Kirk | Chairman | 0 companies |
| Jørgen Amdi Kirk | Board of Directors | 0 companies |
| Mette Damm Kaspersen Kirk | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |