| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | +13% |
| Net profit | DKK 99K | +122% |
| Total assets | DKK 779K | -5% |
| Equity | DKK 759K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | -8 | -9 | -9 | -6 | -6 | -12 | -28 | 13 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | -8 | -9 | -9 | -6 | -6 | -12 | -28 | -12 | -42 | -32 | -25 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -3 | -8 | -5 | -5 |
| EBIT | 185 | -8 | -9 | -9 | -6 | -6 | -12 | -28 | -20 | -45 | -39 | -30 | -27 |
| Net financials | -170 | 227 | 179 | -26 | 122 | 191 | -389 | 182 | 94 | 209 | -229 | 75 | 126 |
| Profit before tax | 15 | 219 | 170 | -35 | 116 | 186 | -402 | 154 | 74 | 164 | -269 | 45 | 99 |
| Tax | -29 | 69 | 36 | 2 | 60 | 44 | -89 | 34 | 17 | 36 | 2 | -0 | -0 |
| Net profit | 44 | 149 | 134 | -37 | 56 | 142 | -312 | 120 | 58 | 128 | -271 | 45 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.098 | 2.199 | 2.284 | 2.203 | 2.214 | 2.183 | 1.607 | 1.506 | 1.378 | 1.356 | 925 | 822 | 779 |
| Equity | 2.045 | 2.145 | 2.229 | 2.142 | 2.198 | 2.140 | 1.578 | 1.490 | 1.358 | 1.336 | 915 | 809 | 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 54 | 55 | 61 | 16 | 43 | 29 | 16 | 21 | 21 | 10 | 12 | 21 |
| Total debt | 53 | 54 | 55 | 61 | 16 | 43 | 29 | 16 | 21 | 21 | 10 | 12 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 1995 | — | — |
ET | Audit | 1989 | — | — |
PN Management | Management | 2001 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Niebuhr-Jørgensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Nybo Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Zartov | Chairman | 0 companies |
| Jon Skovhus Knudsen | Board of Directors | 0 companies |
| Niels Pagter Kristensen | Board of Directors | 0 companies |
| Knud Thyboe Christensen | Board of Directors | 0 companies |
| Jørgen Sander | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Bent Aage Madsen | Board of Directors | 0 companies |
| Henrik Bjørn-Jepsen | Board of Directors | 0 companies |