| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.134 | 4.198 | 4.521 | 5.056 | 9.037 | 8.423 | 5.182 | 2.658 | 4.271 | 5.210 | 7.098 | 3.957 | — |
| Staff expenses | -4.289 | -4.420 | -4.078 | -3.925 | -6.360 | -5.169 | -4.390 | -3.804 | -3.963 | -4.129 | -4.256 | -4.105 | -0 |
| EBITDA | 1.845 | -222 | 443 | 1.131 | 2.647 | 3.254 | 793 | -1.146 | 308 | 1.081 | 2.842 | -148 | — |
| Depreciation & amort. | -183 | -211 | -229 | -237 | -331 | -118 | -51 | -36 | -27 | -3 | -0 | -0 | -0 |
| EBIT | 1.662 | -433 | 214 | 893 | 2.315 | 3.136 | 742 | -1.182 | 280 | 1.078 | 2.842 | -148 | — |
| Net financials | 646 | -42 | 16 | 344 | 191 | -16 | -123 | -164 | -191 | -192 | -143 | -123 | 0 |
| Profit before tax | 2.308 | -475 | 230 | 1.237 | 2.507 | 3.120 | 618 | -1.346 | 89 | 885 | 2.699 | -271 | — |
| Tax | 477 | -56 | 188 | 248 | 535 | 699 | 153 | -288 | 20 | 196 | 599 | -12 | -0 |
| Net profit | 1.831 | -419 | 43 | 989 | 1.972 | 2.421 | 466 | -1.058 | 69 | 689 | 2.100 | -259 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.494 | 13.588 | 15.080 | 15.977 | 24.051 | 25.534 | 17.933 | 17.790 | 21.533 | 19.920 | 28.418 | 6.912 | 0 |
| Equity | 12.876 | 11.684 | 10.944 | 11.139 | 13.111 | 15.532 | 2.997 | 1.940 | 2.009 | 2.698 | 4.797 | 4.539 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 1.500 | 0 | 0 |
| Short-term debt | 3.618 | 1.904 | 4.136 | 4.838 | 10.940 | 10.002 | 14.936 | 14.850 | 18.524 | 16.222 | 22.120 | 2.373 | 0 |
| Total debt | 3.618 | 1.904 | 4.136 | 4.838 | 10.940 | 10.002 | 14.936 | 15.850 | 19.524 | 17.222 | 23.620 | 2.373 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
CL Management | Management | 2019 | — | — |
NT Unofficial title | Unofficial title | 2024 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAMACO HOLDING A/S | Company | 66.7% | 66.7% | 1990 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 10.0% | 10.0% | 1998 | |
| Individual | 10.0% | 10.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Casper Leganger Juul Sørensen | Management | 0 companies |
| Nicolai Thornemann | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Adam Paul Jones | Board of Directors | 0 companies |
| Poul Sørensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Marieke Elza M Van Troys | Board of Directors | 0 companies |
| Karsten Deibjerg Kristensen | Chairman | 0 companies |
| Mogens Aaby | Chairman | 0 companies |
| Bertand Vaz | Chairman | 0 companies |
| Leif Nielsen Skytte | Board of Directors | 0 companies |
| Christian Johansen | Chairman | 0 companies |
| Peter Siggaard | Board of Directors | 0 companies |
| Erik Madsen | Board of Directors | 0 companies |
| Christian Skov Jacobsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Bara Levente-Hugo | Chairman | 0 companies |
| Morten Hellesen | Board of Directors | 0 companies |
| Poul Halfdan Lauritsen | Board of Directors | 0 companies |
| Dorte Munch-Nielsen Sønderup | Board of Directors | 0 companies |