| Revenue | DKK 73K | +23% |
| EBITDA | DKK 73K | +108% |
| Net profit | DKK -1K | +100% |
| Total assets | DKK 2,9M | -4% |
| Equity | DKK 2,7M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 14.875 | 2.723 | -742 | 59 | 73 |
| Staff expenses | -711 | -0 | -0 | -0 | -0 |
| EBITDA | -534 | 2.723 | -847 | -916 | 73 |
| Depreciation & amort. | -112 | -0 | -0 | -0 | -0 |
| EBIT | -646 | 2.723 | -847 | -916 | 73 |
| Net financials | -315 | 638 | -29 | 1 | 33 |
| Profit before tax | -961 | 3.362 | -876 | -915 | 106 |
| Tax | -28 | 726 | -122 | -396 | 107 |
| Net profit | -933 | 2.636 | -753 | -519 | -1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 10.452 | 6.586 | 4.353 | 2.984 | 2.854 |
| Equity | 1.303 | 3.939 | 3.186 | 2.667 | 2.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.679 | 1.368 | 1.037 | 317 | 188 |
| Total debt | 8.679 | 1.368 | 1.037 | 317 | 188 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
LJ Management | Management | 2012 – 2014 |
JE Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
KR Chief Executive Officer | Chief Executive Officer | 2005 – 2005 |
EH Management | Management | 2000 – 2002 |
MK Management | Management | 2012 – 2012 |
LB Chief Executive Officer | Chief Executive Officer | 2007 – 2010 |
MB Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
EO Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2013 – 2014 | |
| Chairman | 2000 – 2001 | |
| Chairman | 2005 – 2016 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2001 – 2003 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2007 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgensen | Management | 0 companies |
| Jens Erik Karlskov Jensen | Chief Executive Officer | 0 companies |
| Kim Ruberg | Chief Executive Officer | 0 companies |
| Esben Høstager | Management | 0 companies |
| Morten Kjærulff | Management | 0 companies |
| Lars Bo Kirk | Chief Executive Officer | 0 companies |
| Mikael Baden Henriksen | Chief Executive Officer | 0 companies |
| Erik Ove | Chief Executive Officer | 0 companies |
| Christian Laumann Lemvigh | Board of Directors | 0 companies |
| Jørgen Pedersen | Chairman | 0 companies |
| Jess Myrthu | Chairman | 0 companies |
| Anders Jørn Knutsen | Chairman | 0 companies |
| Søren Tonnesen | Board of Directors | 0 companies |
| Anne Marie Hasselholm | Board of Directors | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Kai Peter David Thorngård Hammerich | Chairman | 0 companies |
| Niels Hovmand | Board of Directors | 0 companies |
| Søren Petersen | Board of Directors | 0 companies |