| Revenue | DKK 4,6M | -6% |
| EBITDA | DKK -3,2M | -853% |
| Net profit | DKK -2,2M | -568% |
| Total assets | DKK 120,1M | -3% |
| Equity | DKK 81,3M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.987 | 4.359 | 4.298 | 4.863 | 4.585 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.287 | 23.759 | 4.398 | -337 | -3.215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.287 | 23.759 | 4.398 | -337 | -3.215 |
| Net financials | -227 | -209 | -152 | -77 | 443 |
| Profit before tax | 10.060 | 23.551 | 4.246 | -415 | -2.772 |
| Tax | 2.213 | 5.181 | 934 | -91 | -610 |
| Net profit | 7.847 | 18.370 | 3.312 | -324 | -2.162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101.771 | 124.044 | 125.980 | 123.869 | 120.092 |
| Equity | 62.146 | 80.516 | 83.827 | 83.504 | 81.341 |
| Long-term debt | 27.975 | 27.257 | 25.635 | 24.486 | 24.714 |
| Short-term debt | 2.611 | 2.681 | 2.621 | 2.843 | 2.432 |
| Total debt | 30.586 | 29.937 | 28.256 | 27.328 | 27.146 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BR Management | Management | 2025 |
LH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (13) | ||
JI Management | Management | 1989 – 2004 |
JD Management | Management | 2004 – 2005 |
ET | Audit | 1989 – 1990 |
| Audit | 1989 – 1991 | |
PR Deputy | Deputy | 2003 – 2005 |
TD Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
TM Deputy | Deputy | 2003 – 2005 |
KØ Management | Management | 2005 – 2005 |
MW Management | Management | 2022 – 2025 |
OJ Management | Management | 2008 – 2014 |
KB Management | Management | 2014 – 2022 |
SS Management | Management | 1989 – 1990 |
PF Management | Management | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2014 | |
| Former (9) | ||
| Board of Directors | 2005 – 2006 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 1989 – 2004 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ilkjær | Management | 0 companies |
| Jørgen Daugaard Glæsel | Management | 0 companies |
| Benjamin Rothmann Raaby Olesen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Rene Ottesen | Deputy | 0 companies |
| Thomas Dahl Jensen | Chief Executive Officer | 0 companies |
| Thomas Mortensen | Deputy | 0 companies |
| Karsten Ørneborg Thomsen | Management | 0 companies |
| Martin Werenfeldt | Management | 0 companies |
| Ole Juhl Hansen | Management | 0 companies |
| Lars Heiko Matzen | Chief Executive Officer | 0 companies |
| Klaus Bendix Poulsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Peder Falck | Management | 0 companies |
| Mogens de Linde | Chairman | 0 companies |
| Finn Damgaard | Board of Directors | 0 companies |
| Ole Carlson | Chairman | 0 companies |
| Poul Dalsgaard Nielsen | Board of Directors | 0 companies |
| Bo Sejer Frandsen | Board of Directors | 0 companies |
| Jens Peter Syppli Hansen | Board of Directors | 0 companies |
| Tom Olesen | Board of Directors | 0 companies |
| Bjarne Tönshoff | Board of Directors | 0 companies |
| Kristoffer de Linde | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Thomas Erik Carsten Scheel | Board of Directors | 0 companies |