| Revenue | DKK -50K | -85% |
| EBITDA | DKK -50K | +85% |
| Net profit | DKK -68K | +90% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK -90K | -309% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 979 | 650 | 470 | -328 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 979 | 650 | 470 | -328 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 979 | 650 | 470 | -328 | -50 |
| Net financials | 125 | -160 | -103 | -141 | -18 |
| Profit before tax | 1.104 | 490 | 367 | -468 | -68 |
| Tax | -0 | -7 | 85 | 215 | -0 |
| Net profit | 1.104 | 497 | 282 | -684 | -68 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.162 | 3.757 | 4.416 | 1.922 | 1.853 |
| Equity | -117 | 379 | 662 | -22 | -90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.279 | 3.377 | 3.755 | 1.944 | 1.942 |
| Total debt | 3.279 | 3.377 | 3.755 | 1.944 | 1.942 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
ET | Audit | 1989 – 1990 |
EN Audit | Audit | 1991 – 1994 |
GM Management | Management | 1998 – 2016 |
BB Management | Management | 1989 – 1995 |
MS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
FL Management | Management | 1989 – 1992 |
| Audit | 1989 – 1991 | |
CA Management | Management | 1989 – 1998 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1998 – 2016 | |
| Board of Directors | 1989 – 1992 | |
| Chairman | 1989 – 1990 | |
| Board of Directors | 1998 – 2016 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 | |
| Company | 33.33–49.99% | 33.33–49.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ejvind Nielsen | Audit | 0 companies |
| Gitte Mejlhart | Management | 0 companies |
| Brian Bisgaard Petersen | Management | 0 companies |
| Mark Sauer Caspersen | Chief Executive Officer | 0 companies |
| Finn Leif Kræmer | Management | 0 companies |
| MOGENS HENRIKSEN, REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Sarah Caspersen | Board of Directors | 0 companies |
| Chou Yung | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Maria Caspersen | Board of Directors | 0 companies |
| Ian Mac van Hauen | Board of Directors | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |