| Revenue | DKK 13,6M | +4% |
| EBITDA | DKK 5,1M | +9% |
| Net profit | DKK 4,2M | +11% |
| Total assets | DKK 22,9M | +9% |
| Equity | DKK 15,8M | +8% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.150 | 6.417 | 8.697 | 10.090 | 11.715 | 12.189 | 12.246 | 13.980 | 14.038 | 16.374 | 16.658 | 13.018 | 13.560 |
| Staff expenses | -4.484 | -4.739 | -5.941 | -6.551 | -7.267 | -7.722 | -7.168 | -7.419 | -7.175 | -7.340 | -8.192 | -8.341 | -8.451 |
| EBITDA | 1.665 | 1.678 | 2.729 | 3.540 | 4.447 | 4.467 | 5.078 | 6.561 | 6.863 | 9.033 | 8.466 | 4.668 | 5.109 |
| Depreciation & amort. | -156 | -178 | -252 | -193 | -247 | -115 | -212 | -256 | -259 | -133 | -76 | -86 | -70 |
| EBIT | 1.510 | 1.500 | 2.478 | 3.347 | 4.200 | 4.352 | 4.866 | 6.305 | 6.603 | 8.900 | 8.390 | 4.582 | 5.039 |
| Net financials | -47 | -4 | -11 | -59 | -26 | -40 | -56 | -29 | -9 | -23 | -7 | 276 | 340 |
| Profit before tax | 1.463 | 1.496 | 2.467 | 3.288 | 4.174 | 4.312 | 4.810 | 6.275 | 6.594 | 8.877 | 8.383 | 4.858 | 5.378 |
| Tax | 382 | 381 | 593 | 759 | 928 | 964 | 1.075 | 1.402 | 1.460 | 1.964 | 1.855 | 1.074 | 1.187 |
| Net profit | 1.081 | 1.115 | 1.874 | 2.529 | 3.246 | 3.348 | 3.735 | 4.873 | 5.134 | 6.913 | 6.528 | 3.784 | 4.191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.310 | 10.698 | 10.436 | 12.095 | 13.007 | 16.197 | 15.722 | 18.574 | 23.547 | 26.129 | 24.593 | 21.001 | 22.893 |
| Equity | 5.058 | 3.173 | 3.047 | 3.575 | 6.822 | 8.170 | 8.404 | 10.277 | 12.411 | 16.324 | 16.851 | 14.636 | 15.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 581 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.227 | 7.498 | 7.376 | 8.504 | 6.185 | 7.901 | 7.241 | 8.057 | 10.555 | 9.806 | 7.742 | 6.365 | 7.066 |
| Total debt | 3.227 | 7.498 | 7.376 | 8.504 | 6.185 | 7.901 | 7.241 | 8.270 | 11.136 | 9.806 | 7.742 | 6.365 | 7.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 1989 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LS Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bakke | Management | 0 companies |
| Henrik Damsbo Sørensen | Chief Executive Officer | 0 companies |
| Lars Sundeløf | Management | 0 companies |
| Ole Arnt Buch | Chairman | 0 companies |
| Søren Einar Fischer Jensen | Board of Directors | 0 companies |
| Signe van Roon Tjerrild | Board of Directors | 0 companies |
| Hans Lennart Tryggve Ekholm | Chairman | 0 companies |
| Jan Olof Urban Bülow | Chairman | 0 companies |
| Hans Ekholm | Board of Directors | 0 companies |
| Åke Marcus Wärring | Board of Directors | 0 companies |
| Ulf Sonny William Schön | Chairman | 0 companies |
| Gunner Frants Sodemann | Board of Directors | 0 companies |
| Leif Johnny Svensson | Board of Directors | 0 companies |
| Peter Jan Bengt Arvidsson | Board of Directors | 0 companies |
| Karl Henrik Palmgren | Board of Directors | 0 companies |
| Ellen Synnøve Eriksen | Board of Directors | 0 companies |
| Karl Gunnar Björnermark | Board of Directors | 0 companies |
| Jan Oluf Svensson | Chairman | 0 companies |
| Klas Michael Johansson | Board of Directors | 0 companies |
| Hans Johan Huss | Board of Directors | 0 companies |