| Revenue | DKK 12,6M | -7% |
| EBITDA | DKK 7,6M | -6% |
| Net profit | DKK 6,7M | +12% |
| Total assets | DKK 20,5M | +5% |
| Equity | DKK 16,7M | +5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 379.841 | 22.151 | 20.045 | 13.643 | 12.647 |
| Staff expenses | -0 | -3.241 | -2.592 | -2.664 | -2.744 |
| EBITDA | 32.231 | 15.934 | 14.247 | 8.076 | 7.582 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32.231 | 15.934 | 14.247 | 8.076 | 7.582 |
| Net financials | -774 | 397 | -14 | -390 | 1.030 |
| Profit before tax | 31.457 | 16.331 | 14.233 | 7.687 | 8.612 |
| Tax | 6.921 | 3.591 | 3.134 | 1.691 | 1.889 |
| Net profit | 24.536 | 12.740 | 11.099 | 5.996 | 6.723 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58.086 | 36.041 | 30.672 | 19.486 | 20.506 |
| Equity | 53.680 | 30.420 | 21.520 | 16.016 | 16.738 |
| Long-term debt | 0 | -641 | 0 | 0 | 0 |
| Short-term debt | 4.406 | 5.621 | 9.152 | 3.470 | 3.768 |
| Total debt | 4.406 | 5.621 | 9.152 | 3.470 | 3.768 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2025 |
| Former (9) | ||
MM Management | Management | 1998 – 2002 |
ET | Audit | 1989 – 1990 |
CS Management | Management | 1989 – 2006 |
CH Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
SA Management | Management | 1989 – 1996 |
FL Chief Executive Officer | Chief Executive Officer | 2006 – 2013 |
TN Management | Management | 1996 – 1998 |
PE Management | Management | 1989 – 1990 |
PL Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (30) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 1989 – 1991 | |
| Deputy Chairman | 2004 – 2006 | |
| Chairman | 2017 – 2022 | |
| Deputy Chairman | 1989 – 1993 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2006 – 2011 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2013 – 2015 | |
| Deputy Chairman | 2013 – 2017 | |
| Chairman | 1995 – 1998 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 2001 – 2004 | |
| Deputy Chairman | 2006 – 2013 | |
| Board of Directors | 1989 – 1995 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 1989 – 1990 | |
| Chairman | 2001 – 2004 | |
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1996 – 2000 | |
| Chairman | 1989 – 1995 | |
| Chairman | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Masaaki Matsuzaka | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Casper Schultz | Management | 0 companies |
| Christian Henningsen Haugaard | Chief Executive Officer | 0 companies |
| Jonas Stausholm Grundtvig | Management | 0 companies |
| Svein Anders Staurung | Management | 0 companies |
| Finn Lykke | Chief Executive Officer | 0 companies |
| Takeshi Noguchi | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Larsen | Management | 0 companies |
| Lars Tobias Pettersson | Chairman | 0 companies |
| Michael Lohscheller | Chairman | 0 companies |
| Per Sylvest Svendsen | Board of Directors | 0 companies |
| Nobuyuki Murahashi | Deputy Chairman | 0 companies |
| Carsten Ringius | Chairman | 0 companies |
| Ole Carl Damgaard-Nielsen | Deputy Chairman | 0 companies |
| Mitsugu Nakabayashi | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Maria Louise Bruun-Lander | Board of Directors | 0 companies |
| Tom Ulrich Helmundt | Chairman | 0 companies |
| Preben Laurits Stenkjær | Chairman | 0 companies |
| Hiroshi Toyama | Chairman | 0 companies |
| Claus Dennig Jespersen | Board of Directors | 0 companies |
| Martin Houland Manscher | Board of Directors | 0 companies |
| Peter Johansen | Deputy Chairman | 0 companies |
| Katsuhisa Sato | Chairman | 0 companies |
| Tatsuhiko Yokoyama | Chairman | 0 companies |
| Thomas Reinhold Weigand | Board of Directors | 0 companies |
| Anders Karl Bruun | Deputy Chairman | 0 companies |
| Koji Soga | Board of Directors | 0 companies |
| Timothy David Tozer | Chairman | 0 companies |
| Erik Peder Hjeds | Board of Directors | 0 companies |
| Kenneth Keller Hansen | Chairman | 0 companies |
| Motoaki Inukai | Board of Directors | 0 companies |
| Masahiro Sakai | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Stefan Jacoby | Chairman | 0 companies |
| Masatsuga Takada | Board of Directors | 0 companies |
| Kenkichi Tsuji | Board of Directors | 0 companies |
| Koji Soga | Board of Directors | 0 companies |
| Hiroshi Ninomiya | Chairman | 0 companies |
| Lars Bo Ive | Chairman | 0 companies |