| Revenue | DKK 154K | -64% |
| EBITDA | DKK -244K | -157% |
| Net profit | DKK -193K | -153% |
| Total assets | DKK 733K | -29% |
| Equity | DKK 631K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 337 | 238 | 117 | 93 | 85 | 311 | 50 | 249 | 116 | -202 | 431 | 154 |
| Staff expenses | -277 | -291 | -158 | -30 | -0 | -0 | -0 | -28 | -81 | -100 | -148 | -0 | -398 |
| EBITDA | 185 | 46 | 79 | 87 | 93 | 85 | 311 | 21 | 168 | 16 | -350 | 431 | -244 |
| Depreciation & amort. | 3 | 1 | 76 | 75 | -74 | -76 | -24 | -8 | -7 | -7 | -9 | -9 | -5 |
| EBIT | 182 | 45 | 4 | 13 | 19 | 9 | 287 | 13 | 162 | 10 | -359 | 421 | -249 |
| Net financials | -20 | -13 | 1 | 9 | -1 | 4 | 1 | -1 | 2 | -0 | 4 | 5 | 4 |
| Profit before tax | 161 | 33 | 4 | 22 | 23 | 12 | 288 | 12 | 164 | 10 | -355 | 426 | -245 |
| Tax | 40 | 15 | 5 | 6 | 7 | 2 | 64 | 4 | 37 | 2 | -48 | 64 | -53 |
| Net profit | 121 | 17 | -1 | 17 | 16 | 10 | 224 | 8 | 127 | 7 | -307 | 362 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 785 | 575 | 575 | 562 | 649 | 846 | 733 | 894 | 806 | 477 | 1.033 | 733 |
| Equity | -142 | 500 | 499 | -125 | 532 | 542 | 625 | 634 | 761 | 768 | 461 | 824 | 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 797 | 270 | 63 | 54 | 29 | 106 | 221 | 99 | 133 | 32 | 16 | 209 | 102 |
| Total debt | 797 | 270 | 63 | 54 | 29 | 106 | 221 | 99 | 133 | 32 | 16 | 209 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Unofficial title | Unofficial title | 2025 | — | — |
SM Management | Management | 1989 | — | — |
LT Management | Management | 1989 | — | — |
OS Founder | Founder | 1989 | — | — |
HR Founder | Founder | 1989 | — | — |
SH Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTJYSK TOTALENTREPRISE. VARDE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Nordby Mathiesen | Unofficial title | 0 companies |
| Steen Mathiesen | Management | 0 companies |
| Leif Tolstrup | Management | 0 companies |
| Ole Schmidt | Founder | 0 companies |
| Henning Ruby | Founder | 0 companies |
| Signe Holm Jensen | Founder | 0 companies |