| Revenue | DKK -711K | +53% |
| EBITDA | DKK -1M | -32% |
| Net profit | DKK -1,1M | -75% |
| Total assets | DKK 1M | +103% |
| Equity | DKK -1,5M | -251% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.303 | -495 | -582 | -465 | -711 |
| Staff expenses | -307 | -310 | -309 | -309 | -309 |
| EBITDA | 996 | -805 | -891 | -774 | -1.020 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -104 |
| EBIT | 996 | -805 | -891 | -774 | -1.124 |
| Net financials | 100 | 37 | 17 | -27 | -33 |
| Profit before tax | 1.097 | -767 | -873 | -800 | -1.157 |
| Tax | 249 | -169 | -192 | -176 | -67 |
| Net profit | 848 | -598 | -681 | -624 | -1.090 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.787 | 1.234 | 782 | 497 | 1.010 |
| Equity | 1.469 | 871 | 190 | -435 | -1.525 |
| Long-term debt | 0 | -169 | 0 | 0 | 0 |
| Short-term debt | 318 | 363 | 592 | 932 | 2.535 |
| Total debt | 318 | 363 | 592 | 932 | 2.535 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LT Unofficial title | Unofficial title | 2022 – 2022 |
ET | Audit | 1989 – 1990 |
PS Management | Management | 1989 – 2022 |
VL | Audit | 1989 – 2014 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 1989 – 2022 | |
| Board of Directors | 1989 – 1998 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 2022 | |
| Board of Directors | 1989 – 1992 | |
| Chairman | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Toft | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Søndergaard Petersen | Management | 0 companies |
| Verner Lynge Jacobsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Poul Hardy Søndergaard Petersen | Chairman | 0 companies |
| Poul Erik Wendelboe | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Karl Tommy William Windefeldt | Board of Directors | 0 companies |
| Erik Søren Petersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |