| Revenue | DKK -80K | -68% |
| EBITDA | DKK -80K | +68% |
| Net profit | DKK -62K | -175% |
| Total assets | DKK 721K | -92% |
| Equity | DKK 693K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -435 | — | -51 | -60 | -51 | -53 | -46 | -57 | -54 | -314 | -355 | -237 | -253 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.112 | 0 | -51 | -60 | -51 | -53 | -46 | -57 | -54 | -314 | -2.245 | -237 | -253 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.112 | 0 | -51 | -60 | -51 | -53 | -46 | -57 | -54 | -314 | -2.245 | -237 | -253 | -80 |
| Net financials | -338 | 0 | 2.546 | 1.693 | 3.292 | 3.574 | 2.128 | 6.463 | 3.967 | 3.539 | -426 | 1.257 | 336 | 18 |
| Profit before tax | -1.395 | 0 | 2.496 | 1.633 | 3.241 | 3.521 | 2.082 | 6.405 | 3.913 | 3.225 | -2.670 | 1.019 | 83 | -62 |
| Tax | -89 | -0 | 80 | 120 | 49 | 65 | -21 | 268 | 15 | 342 | -5 | -0 | -0 | -0 |
| Net profit | -1.305 | 0 | 2.415 | 1.513 | 3.192 | 3.456 | 2.102 | 6.137 | 3.898 | 2.883 | -2.665 | 1.019 | 83 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.742 | 0 | 24.103 | 26.564 | 31.778 | 30.377 | 30.914 | 35.827 | 37.798 | 39.759 | 29.502 | 12.521 | 9.103 | 721 |
| Equity | 20.478 | 0 | 23.623 | 24.698 | 26.391 | 28.847 | 29.949 | 35.087 | 37.735 | 39.117 | 29.452 | 12.472 | 9.054 | 693 |
| Long-term debt | 0 | 0 | -152 | -33 | 0 | 0 | 0 | 584 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -265 | 0 | 480 | 1.866 | 5.387 | 1.530 | 965 | 157 | 63 | 641 | 49 | 50 | 48 | 28 |
| Total debt | -265 | 0 | 480 | 1.866 | 5.387 | 1.530 | 965 | 741 | 63 | 641 | 49 | 50 | 48 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEAN ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Karl Tommy William Windefeldt | Board of Directors | 0 companies |
| Annette Feifere Frandsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |