| Revenue | DKK 31M | +7% |
| EBITDA | DKK 525K | -11% |
| Net profit | DKK 68K | +505% |
| Total assets | DKK 12,6M | +5% |
| Equity | DKK 2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 21.909 | 30.051 | 29.051 | 31.012 |
| Staff expenses | -449 | -0 | -0 | -1.434 |
| EBITDA | 990 | 962 | 587 | 525 |
| Depreciation & amort. | -64 | -0 | -0 | -0 |
| EBIT | 926 | 962 | 587 | 525 |
| Net financials | -306 | -327 | -560 | -434 |
| Profit before tax | 619 | 635 | 26 | 91 |
| Tax | 155 | 161 | 15 | 23 |
| Net profit | 464 | 474 | 11 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.691 | 7.649 | 11.991 | 12.613 |
| Equity | 1.678 | 2.052 | 1.965 | 2.032 |
| Long-term debt | 972 | 972 | 972 | 0 |
| Short-term debt | 3.910 | 4.505 | 8.958 | 10.507 |
| Total debt | 4.882 | 5.477 | 9.930 | 10.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
ET | Audit | 1989 | — | — |
RA Management | Management | 2016 | — | — |
CB Management | Management | 2004 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTO 1984 SLAGELSE ApS | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Berg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Rune Andreas Berg Vølding | Management | 0 companies |
| Conny Berg Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lone Vølding | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kurt Henriks | Board of Directors | 0 companies |
| Rolff Berg Vølding | Chairman | 0 companies |
| Roger Kopp Pedersen | Board of Directors | 0 companies |
| Elise Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |