| Revenue | — | — |
| EBITDA | DKK -58K | -162% |
| Net profit | DKK -56K | -151% |
| Total assets | DKK 1M | -27% |
| Equity | DKK 773K | -13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -8 | -6 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | 112 | 94 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | 112 | 94 | -58 |
| Net financials | 106 | 179 | 77 | 117 | -46 |
| Profit before tax | 98 | 173 | 71 | 110 | -56 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 98 | 173 | 71 | 110 | -56 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 668 | 828 | 1.315 | 1.422 | 1.032 |
| Equity | 661 | 781 | 798 | 885 | 773 |
| Long-term debt | 0 | 0 | 8 | 8 | 0 |
| Short-term debt | 8 | 47 | 509 | 529 | 259 |
| Total debt | 8 | 47 | 516 | 537 | 259 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HA Management | Management | 1989 – 1993 |
BS Management | Management | 1995 – 2000 |
AB Management | Management | 1989 – 1995 |
RA Audit | Audit | 1989 – 1992 |
ML Founder | Founder | 1989 – 2022 |
LP Audit | Audit | 1992 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2013 – 2020 | |
GE | Chairman | 1989 – 2014 |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Alf Christensen | Management | 0 companies |
| Brian Stein Mikkelsen | Management | 0 companies |
| Anders Balshøj Sørensen | Management | 0 companies |
| REVISORGRUPPEN A/S | Audit | 0 companies |
| Merete Ley | Founder | 0 companies |
| Leon Pinholt | Audit | 0 companies |
| Helle Skou-Nielsen | Board of Directors | 0 companies |
| Gert Eg | Chairman | 0 companies |
| Hanne Birte Sørensen | Board of Directors | 0 companies |
| Conny Bæk Hansen | Board of Directors | 0 companies |
| Rene Johannes Egelberg | Board of Directors | 0 companies |
| Ernst Genckel | Board of Directors | 0 companies |
| Bent Krog | Board of Directors | 0 companies |
| Anette Lindkvist Nowak | Board of Directors | 0 companies |
| Ulrik Bebe | Board of Directors | 0 companies |
| Hans Kristian Møller Jensen | Board of Directors | 0 companies |