| Revenue | DKK 3M | +3% |
| EBITDA | DKK 3M | +3% |
| Net profit | DKK 7,9M | -6% |
| Total assets | DKK 34M | +22% |
| Equity | DKK 32,2M | +21% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 1.047 | 1.937 | 2.580 | 2.210 | 2.215 | 2.961 | 3.042 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 900 | 1.047 | 1.937 | 2.580 | 2.210 | 2.246 | 2.961 | 3.042 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 900 | 1.047 | 1.937 | 2.580 | 2.210 | 2.246 | 2.961 | 3.042 |
| Net financials | 1.205 | 1.047 | 2.769 | 3.588 | 2.804 | 2.639 | 6.053 | 5.552 |
| Profit before tax | 2.105 | 2.093 | 4.706 | 6.168 | 5.014 | 4.885 | 9.014 | 8.594 |
| Tax | 276 | 256 | 540 | 650 | 553 | 550 | 695 | 743 |
| Net profit | 1.829 | 1.837 | 4.166 | 5.518 | 4.461 | 4.335 | 8.318 | 7.852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.275 | 9.123 | 12.298 | 16.431 | 19.119 | 21.615 | 27.889 | 33.996 |
| Equity | 7.925 | 8.261 | 11.128 | 15.146 | 17.857 | 20.442 | 26.570 | 32.232 |
| Long-term debt | 0 | 157 | 477 | 446 | 261 | 290 | 261 | 579 |
| Short-term debt | 351 | 705 | 694 | 838 | 1.001 | 883 | 1.057 | 1.185 |
| Total debt | 351 | 861 | 1.170 | 1.285 | 1.262 | 1.173 | 1.319 | 1.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
SA Management | Management | 1989 | — | — |
Hd Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Svend Aage Jørgensen | Management | 0 companies |
| Henrik de Blanck | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |