| Revenue | DKK -82K | -52% |
| EBITDA | DKK -82K | +3% |
| Net profit | DKK -17K | +90% |
| Total assets | DKK 657K | -57% |
| Equity | DKK 88K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 194 | 28 | 213 | -10 | 34 | -122 | -123 | -206 | -172 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -272 | 254 | -190 | 24 | -182 | -119 | -122 | -123 | -206 | -84 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -156 | -201 | 44 | -4 |
| EBIT | -272 | 254 | -190 | 24 | -182 | -119 | -172 | -279 | -407 | -128 | -85 |
| Net financials | 67 | 44 | 120 | 225 | 41 | 192 | -111 | 258 | 220 | -33 | 69 |
| Profit before tax | -205 | 298 | -70 | 249 | -141 | 73 | -283 | -21 | -187 | -161 | -17 |
| Tax | -51 | 74 | -11 | 86 | -22 | 16 | 48 | 176 | -0 | -0 | -0 |
| Net profit | -154 | 223 | -59 | 164 | -119 | 57 | -331 | -196 | -187 | -161 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.127 | 1.203 | 940 | 2.096 | 1.518 | 1.479 | 1.599 | 1.177 | 2.020 | 1.541 | 657 |
| Equity | 726 | 949 | 890 | 1.054 | 935 | 993 | 662 | 466 | 266 | 105 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 937 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 254 | 50 | 1.042 | 582 | 487 | 0 | 711 | 1.754 | 1.436 | 569 |
| Total debt | 401 | 254 | 50 | 1.042 | 582 | 487 | 937 | 711 | 1.754 | 1.436 | 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
SW Unofficial title | Unofficial title | 2023 | — | — |
TI Audit | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Wonsild Glud | Unofficial title | 0 companies |
| Traudi Inge Sjøding | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |