Riskpilot← Back to searchSign inGet full accessSÅMA MASKINFABRIK ApS
APSActiveCVR 13435146Smedevej 5Manufacture of other special-purpose machinery n.e.c. · NACE 2899Est. 19891 employees
Revenue 2025
DKK 480K
+230% vs 2024
EBITDA margin
61.2%
+953% vs 2024
Equity ratio
55.2%
Financial strength
Net profit 2025
DKK 197K
+280% vs 2024
| Revenue | DKK 480K | +230% |
| EBITDA | DKK 294K | +953% |
| Net profit | DKK 197K | +280% |
| Total assets | DKK 1,2M | +19% |
| Equity | DKK 661K | +42% |
| Employees | 1 | — |
Legal name
SÅMA MASKINFABRIK ApS
CVR number
13435146
Legal form
Anpartsselskab
NACE code
2899 · Manufacture of other special-purpose machinery n.e.c.
Founded
28. august 1989
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene
Company purpose
Selskabets formål er at drive investeringsvirksomhed, herunder at eje aktier og anparter i andre selskaber samt at drive fabrikationsvirksomhed
Address
Smedevej 5
Phone
+4574440044
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873 | 1.047 | 970 | 819 | 1.000 | 1.189 | 1.223 | 1.301 | 934 | 149 | 383 | 237 | 146 | 480 |
| Staff expenses | -248 | -245 | -245 | -185 | -317 | -372 | -383 | -381 | -31 | -38 | -182 | -110 | -180 | -187 |
| EBITDA | 118 | 226 | 172 | 205 | 141 | 270 | 202 | 277 | 145 | 111 | 201 | 128 | -34 | 294 |
| Depreciation & amort. | -110 | -50 | -30 | -0 | 12 | -34 | -39 | -89 | -61 | -64 | -58 | -63 | -67 | -69 |
| EBIT | 9 | 176 | 141 | 205 | 129 | 236 | 163 | 188 | 84 | 47 | 143 | 65 | -102 | 224 |
| Net financials | -69 | -69 | -63 | -52 | -28 | -20 | -22 | -24 | -24 | -27 | -13 | -8 | -8 | -10 |
| Profit before tax | -60 | 107 | 78 | 153 | 101 | 216 | 140 | 164 | 60 | 20 | 130 | 57 | -110 | 214 |
| Tax | -15 | 27 | 43 | 34 | 22 | 47 | 31 | 36 | 7 | -4 | -0 | -0 | -0 | 17 |
| Net profit | -45 | 80 | 35 | 119 | 79 | 168 | 109 | 128 | 54 | 23 | 130 | 57 | -110 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 494 | 411 | 412 | 326 | 535 | 670 | 746 | 766 | 876 | 1.192 | 1.110 | 1.005 | 1.197 |
| Equity | -409 | -329 | -293 | -174 | -96 | 73 | 182 | 310 | 364 | 387 | 518 | 574 | 465 | 661 |
| Long-term debt | 692 | 675 | 570 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 147 | 134 | 125 | 421 | 463 | 488 | 436 | 398 | 489 | 674 | 536 | 541 | 518 |
| Total debt | 990 | 822 | 704 | 587 | 421 | 463 | 488 | 436 | 398 | 489 | 674 | 536 | 541 | 518 |
EBITDA margin
61.2%
This company
15.8%
Market median
+287% vs market
20122025
Equity ratio
55.2%
This company
38.2%
Market median
+45% vs market
20122025
Return on equity
29.7%
This company
18.4%
Market median
+61% vs market
20122025
Net profit margin
41.0%
This company
8.1%
Market median
+406% vs market
20122025
Asset turnover
0.40×
This company
1.12×
Market median
-64% vs market
20122025
Debt / equity
0.81×
This company
0.62×
Market median
+31% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 1989 | — | — |
IK | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SÅMA MASKINFABRIK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mogens Barslund Svenstrup | Founder | 0 companies |
| Inger-Margrethe Karen Skou Lundgaard | Founder | 0 companies |