| Revenue | DKK 281K | -300% |
| EBITDA | DKK 281K | +300% |
| Net profit | DKK 107K | +147% |
| Total assets | DKK 7,4M | +2% |
| Equity | DKK 1,2M | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 343 | 556 | 855 | 822 | 844 | 864 | 938 | 786 | 673 | 706 | 198 | 183 | -141 | 281 |
| Staff expenses | -216 | -467 | -274 | -520 | -451 | -430 | -458 | -478 | -477 | -553 | -413 | -128 | -0 | -0 | -0 |
| EBITDA | 55 | -124 | 282 | 335 | 371 | 414 | 406 | 461 | 309 | 121 | 292 | 70 | 183 | -141 | 281 |
| Depreciation & amort. | -40 | -95 | -73 | -97 | -117 | -122 | -48 | -47 | -47 | -27 | -19 | -19 | -19 | -19 | -19 |
| EBIT | 15 | -219 | 209 | 239 | 254 | 292 | 358 | 413 | 262 | 94 | 273 | 51 | 164 | -160 | 262 |
| Net financials | -248 | -287 | -201 | -297 | -301 | -210 | -147 | -126 | -116 | -109 | -83 | -62 | -109 | -131 | -125 |
| Profit before tax | -233 | -506 | 8 | -58 | -47 | 82 | 211 | 288 | 146 | -15 | 191 | -11 | 55 | -291 | 138 |
| Tax | -58 | -127 | -1 | -13 | -3 | 19 | 46 | 63 | 32 | -3 | 42 | -2 | 12 | -64 | 30 |
| Net profit | -175 | -379 | 9 | -45 | -44 | 63 | 165 | 225 | 113 | -12 | 149 | -9 | 43 | -227 | 107 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.897 | 4.875 | 4.875 | 4.727 | 4.743 | 4.602 | 4.547 | 4.618 | 4.461 | 4.391 | 4.323 | 4.387 | 4.290 | 7.266 | 7.429 |
| Equity | 36 | 658 | 666 | 621 | 577 | 641 | 805 | 1.030 | 1.144 | 1.131 | 1.280 | 1.272 | 1.315 | 1.088 | 1.195 |
| Long-term debt | 1.185 | 962 | 787 | 545 | 292 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 95 |
| Short-term debt | 3.527 | 3.234 | 3.401 | 3.552 | 3.530 | 3.561 | 3.324 | 3.129 | 2.818 | 2.718 | 2.458 | 2.488 | 2.330 | 5.494 | 5.520 |
| Total debt | 4.711 | 4.195 | 4.188 | 4.098 | 3.822 | 3.587 | 3.324 | 3.129 | 2.818 | 2.718 | 2.458 | 2.488 | 2.330 | 5.589 | 5.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2007 | — | — |
| Audit | 1989 | — | — | |
JK Management | Management | 2007 | — | — |
HJ Founder | Founder | 1989 | — | — |
EM Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAKKE HOLDING ESBJERG ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schmidt | Management | 0 companies |
| Kai Åge Riisgård Christiansen | Audit | 0 companies |
| Jørgen Kissow Schmidt | Management | 0 companies |
| Harry Jørgensen Schmidt | Founder | 0 companies |
| Ellen Margrethe Schmidt | Founder | 0 companies |
| Kirsten Ingelin Schmidt | Chairman | 0 companies |
| Karina Schlüter Schmidt | Board of Directors | 0 companies |
| Lone Kissow Schmidt | Board of Directors | 0 companies |
| Eric Steen Sørensen | Board of Directors | 0 companies |
| Johanne Marie Hornung | Board of Directors | 0 companies |
| Henriette Bilde Schmidt | Board of Directors | 0 companies |