| Revenue | DKK -6K | -4% |
| EBITDA | DKK -6K | +4% |
| Net profit | DKK 10K | -21% |
| Total assets | DKK 361K | +3% |
| Equity | DKK 340K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -4 | -5 | — | -3 | -4 | -5 | -4 | -7 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -4 | -5 | -3 | -3 | -4 | -5 | -4 | -7 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -4 | -5 | -3 | -3 | -4 | -5 | -4 | -7 | -5 | -6 | -6 |
| Net financials | 11 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 12 | 12 | 14 | 22 | 23 | 19 |
| Profit before tax | 7 | 6 | 6 | 7 | 6 | 8 | 8 | 7 | 7 | 8 | 7 | 17 | 17 | 13 |
| Tax | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 4 | 4 | 3 |
| Net profit | 5 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 6 | 5 | 13 | 13 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 266 | 272 | 277 | 280 | 287 | 293 | 300 | 312 | 314 | 319 | 335 | 350 | 361 |
| Equity | 249 | 253 | 258 | 263 | 268 | 274 | 280 | 286 | 291 | 297 | 303 | 316 | 329 | 340 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 12 | 14 | 14 | 12 | 13 | 13 | 14 | 21 | 17 | 17 | 19 | 21 | 21 |
| Total debt | 13 | 12 | 14 | 14 | 12 | 13 | 13 | 14 | 21 | 17 | 17 | 19 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
ML Management | Management | 1989 | — | — |
TJ Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Margit Lerkenfeldt Calundan | Management | 0 companies |
| Tonny Juul Severinsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |