| Revenue | DKK 21,7M | +1127% |
| EBITDA | DKK 20,7M | +1271% |
| Net profit | DKK 16M | +1727% |
| Total assets | DKK 25,8M | +116% |
| Equity | DKK 21M | +317% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.342 | 1.435 | 1.492 | 1.187 | 1.298 | 1.413 | 1.423 | 1.752 | 1.849 | 1.700 | 1.683 | 1.910 | 1.768 | 21.688 |
| Staff expenses | -0 | -0 | -151 | -177 | -164 | -209 | -166 | -318 | -353 | -334 | -361 | -387 | -251 | -201 |
| EBITDA | 1.326 | 1.417 | 1.325 | 979 | 974 | 1.203 | 1.255 | 1.433 | 1.433 | 1.280 | 1.302 | 1.492 | 1.510 | 20.703 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -76 | -76 | -76 | -76 | -0 |
| EBIT | 1.326 | 1.417 | 1.325 | 979 | 974 | 1.203 | 1.255 | 1.433 | 1.357 | 1.204 | 1.226 | 1.416 | 1.434 | 20.703 |
| Net financials | -651 | 279 | 1.488 | 1.194 | -429 | 723 | -296 | -295 | -123 | 26 | 401 | 36 | -263 | -43 |
| Profit before tax | 675 | 1.697 | 2.814 | 3.152 | 1.519 | 1.926 | 959 | 1.138 | 1.234 | 1.230 | 1.627 | 1.452 | 1.171 | 20.660 |
| Tax | 175 | 440 | 592 | 471 | 123 | -9 | 230 | 209 | 271 | 300 | 392 | 352 | 296 | 4.676 |
| Net profit | 499 | 1.257 | 2.222 | 1.702 | 422 | 1.934 | 729 | 929 | 963 | 930 | 1.235 | 1.100 | 875 | 15.984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.525 | 15.294 | 17.892 | 18.283 | 17.590 | 11.464 | 11.910 | 12.522 | 10.570 | 10.617 | 10.632 | 11.419 | 11.932 | 25.794 |
| Equity | 500 | 500 | 500 | 600 | 659 | 2.564 | 2.093 | 2.223 | 898 | 1.828 | 3.063 | 4.163 | 5.037 | 21.022 |
| Long-term debt | 14.449 | 14.137 | 13.815 | 7.122 | 6.391 | 5.933 | 5.783 | 5.400 | 5.317 | 9.046 | 8.362 | 7.689 | 7.152 | 4.676 |
| Short-term debt | 4.798 | 4.688 | 5.710 | 10.561 | 10.540 | 2.967 | 4.033 | 4.899 | 4.354 | 3.804 | 2.857 | 2.713 | 2.834 | 97 |
| Total debt | 7.387 | 7.492 | 7.483 | 17.683 | 16.931 | 8.900 | 9.816 | 10.299 | 9.671 | 12.851 | 11.219 | 10.403 | 9.986 | 4.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
MV Unofficial title | Unofficial title | 2025 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BAUN HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Villy Baun Hansen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gerdy Hansen | Board of Directors | 0 companies |
| Camilla Hjorth Hansen | Board of Directors | 0 companies |
| Kenneth Mick Rasmussen | Board of Directors | 0 companies |
| Maria Hjorth Runebo | Board of Directors | 0 companies |
| Henning Meldgaard Andersen | Board of Directors | 0 companies |
| Lisette Hjorth Hansen | Board of Directors | 0 companies |
| Amanda Hjorth Hansen | Board of Directors | 0 companies |
| Bjarne Baun Hansen | Board of Directors | 0 companies |