| Revenue | DKK -572 | -89% |
| EBITDA | DKK -572 | +89% |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 330K | -11% |
| Equity | DKK 281K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 24 | -5 | — | 0 | 45 | 2 | -75 | 12 | -9 | 33 | -5 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -5 | -5 | 0 | 45 | 2 | -75 | 12 | -9 | 33 | -5 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -5 | -5 | 0 | 45 | 2 | -75 | 12 | -9 | 33 | -5 | -1 |
| Net financials | 10 | 10 | 5 | 7 | 0 | 0 | -0 | -0 | -1 | -8 | -13 | 0 | 1 |
| Profit before tax | 0 | 0 | -0 | 1 | 0 | 45 | 2 | -75 | 11 | -16 | 20 | -5 | 0 |
| Tax | 0 | 1 | -0 | 0 | 0 | 10 | 0 | 12 | 3 | -0 | 1 | -0 | -0 |
| Net profit | 0 | -1 | -0 | 1 | 0 | 35 | 2 | -87 | 9 | -16 | 19 | -5 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 509 | 508 | 559 | 830 | 632 | 685 | 565 | 404 | 1.623 | 1.203 | 370 | 330 |
| Equity | 325 | 324 | 324 | 325 | 325 | 360 | 362 | 275 | 283 | 267 | 286 | 281 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 186 | 185 | 234 | 505 | 272 | 323 | 290 | 120 | 1.357 | 917 | 89 | 50 |
| Total debt | 199 | 186 | 185 | 234 | 505 | 272 | 323 | 290 | 120 | 1.357 | 917 | 89 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
DR Founder | Founder | 1989 | — | — |
KI Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Karl Ingemar Torell | Management | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Ole Møller Jespersen | Board of Directors | 0 companies |
| Inger Birgitta Torell | Chairman | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |