| Revenue | DKK -200K | -120% |
| EBITDA | DKK -731K | -1771% |
| Net profit | DKK -1,2M | -455% |
| Total assets | DKK 5,5M | -9% |
| Equity | DKK 972K | -56% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.880 | 1.618 | -284 | 999 | -200 |
| Staff expenses | -677 | -940 | -682 | -1.038 | -531 |
| EBITDA | 1.203 | 678 | -966 | -39 | -731 |
| Depreciation & amort. | -32 | -27 | -24 | -21 | -13 |
| EBIT | 1.170 | 651 | -990 | -60 | -744 |
| Net financials | -329 | 364 | 78 | 503 | -830 |
| Profit before tax | 842 | 1.015 | -912 | 444 | -1.574 |
| Tax | 189 | 227 | -201 | 98 | -346 |
| Net profit | 653 | 788 | -711 | 346 | -1.228 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.330 | 5.301 | 5.350 | 5.993 | 5.451 |
| Equity | 2.277 | 2.565 | 1.854 | 2.199 | 972 |
| Long-term debt | 0 | 58 | 17 | 0 | 0 |
| Short-term debt | 2.053 | 2.678 | 3.479 | 3.794 | 4.480 |
| Total debt | 2.053 | 2.736 | 3.496 | 3.794 | 4.480 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Unofficial title | Unofficial title | 2023 – 2023 |
JM Management | Management | 1989 – 2023 |
KL Management | Management | 1989 – 1992 |
ET | Audit | 1989 – 1991 |
LW Audit | Audit | 1989 – 1992 |
PE Management | Management | 1989 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Boe Christensen | Unofficial title | 0 companies |
| Johnny Madsen | Management | 0 companies |
| Karin Leveaux | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Wøldike | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |