| Revenue | DKK -8K | -54% |
| EBITDA | DKK -8K | +54% |
| Net profit | DKK -12K | -7% |
| Total assets | DKK 978K | -12% |
| Equity | DKK 970K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -31 | 22 | 236 | 74 | 224 | 251 | 217 | 279 | 219 | 1.109 | -15 | -18 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | -31 | 22 | 236 | 74 | 224 | 251 | 217 | 279 | 219 | 1.109 | -15 | -18 | -8 |
| Depreciation & amort. | 123 | -200 | -19 | -141 | -141 | -141 | -141 | -141 | -141 | -141 | -0 | -0 | -0 | -0 |
| EBIT | 72 | -231 | 3 | 94 | -68 | 83 | 110 | 76 | 138 | 77 | 1.109 | -15 | -18 | -8 |
| Net financials | 17 | 36 | -54 | -82 | -39 | -110 | -40 | -37 | -37 | -32 | -32 | -17 | 4 | 5 |
| Profit before tax | 88 | -195 | -52 | 12 | -106 | -27 | 70 | 38 | 101 | 45 | 1.076 | -32 | -14 | -3 |
| Tax | -10 | 25 | -14 | 3 | -23 | -6 | 15 | 8 | 22 | 10 | 221 | -5 | -3 | 8 |
| Net profit | 99 | -220 | -38 | 10 | -84 | -21 | 54 | 30 | 79 | 35 | 855 | -26 | -11 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.435 | 2.192 | 4.487 | 4.195 | 4.054 | 3.909 | 3.861 | 3.734 | 3.578 | 3.358 | 1.770 | 1.340 | 1.112 | 978 |
| Equity | 2.424 | 2.108 | 1.973 | 1.783 | 1.599 | 1.477 | 1.428 | 1.352 | 1.323 | 1.248 | 1.473 | 1.332 | 1.103 | 970 |
| Long-term debt | 0 | 0 | 2.360 | 2.283 | 2.295 | 2.404 | 2.404 | 2.223 | 2.090 | 1.868 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 84 | 155 | 129 | 160 | 28 | 29 | 158 | 165 | 236 | 297 | 8 | 8 | 8 |
| Total debt | 10 | 84 | 2.514 | 2.413 | 2.455 | 2.431 | 2.433 | 2.381 | 2.255 | 2.104 | 297 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |