| Revenue | DKK 142K | -62% |
| EBITDA | DKK 94K | +183% |
| Net profit | DKK 349 | +100% |
| Total assets | DKK 1,5M | +8% |
| Equity | DKK 929K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.890 | 5.596 | 4.122 | 2.425 | 3.197 | 2.623 | 2.728 | 2.807 | 2.031 | 1.546 | -16 | 465 | 376 | 142 |
| Staff expenses | -5.748 | -4.728 | -3.990 | -2.496 | -1.981 | -2.136 | -2.141 | -1.927 | -1.985 | -1.486 | -611 | -579 | -489 | -49 |
| EBITDA | 142 | 868 | 132 | -71 | 1.216 | 487 | 588 | 880 | 46 | 60 | -627 | -113 | -113 | 94 |
| Depreciation & amort. | -56 | -48 | -72 | -82 | -78 | -50 | -55 | -57 | -114 | -100 | -36 | -34 | -42 | -93 |
| EBIT | 86 | 820 | 60 | -153 | 1.138 | 437 | 533 | 824 | -68 | -39 | -664 | -147 | -155 | 0 |
| Net financials | -39 | -9 | -13 | -20 | -1 | -1 | -4 | -7 | -0 | -9 | -9 | 0 | 0 | -0 |
| Profit before tax | 47 | 811 | 47 | -173 | 1.137 | 437 | 528 | 817 | -68 | -48 | -672 | -147 | -155 | 0 |
| Tax | 22 | 191 | -0 | -35 | 256 | 99 | 118 | 182 | -14 | -9 | 27 | 2 | -0 | -0 |
| Net profit | 25 | 620 | 47 | -139 | 881 | 337 | 410 | 635 | -54 | -39 | -699 | -149 | -155 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.511 | 2.890 | 1.449 | 1.694 | 2.700 | 2.489 | 2.901 | 3.845 | 3.089 | 2.340 | 1.458 | 1.182 | 1.339 | 1.452 |
| Equity | 525 | 1.118 | 545 | 361 | 1.242 | 1.580 | 1.990 | 2.625 | 1.971 | 1.932 | 1.233 | 1.084 | 929 | 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.964 | 1.772 | 904 | 1.333 | 1.438 | 903 | 895 | 1.220 | 1.119 | 408 | 449 | 98 | 409 | 522 |
| Total debt | 1.964 | 1.772 | 904 | 1.333 | 1.438 | 903 | 895 | 1.220 | 1.119 | 408 | 449 | 98 | 409 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1989 | — | — |
| Audit | 1989 | — | — | |
ET | Audit | 1989 | — | — |
ER Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMANUEL RYTTER HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Simon Klint | Management | 0 companies |
| Statsaut. revisor Søren Jensen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Emanuel Rytter | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Dan Bandmann | Board of Directors | 0 companies |
| Lars Rønn | Board of Directors | 0 companies |
| Søren Foli Danig | Board of Directors | 0 companies |
| Susanne Ann Klauman Rytter | Chairman | 0 companies |
| Henrik Egesborg | Board of Directors | 0 companies |
| Max Victor Klauman Rytter | Board of Directors | 0 companies |
| Niels Jørgen Secher | Board of Directors | 0 companies |
| Jeanet Dyring | Board of Directors | 0 companies |
| Christine Fuglsang-Jacobsen | Board of Directors | 0 companies |