| Revenue | DKK -27K | -5% |
| EBITDA | DKK -27K | +5% |
| Net profit | DKK 49K | +110% |
| Total assets | DKK 1,5M | +7% |
| Equity | DKK 717K | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | -20 | -32 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -20 | -32 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -200 | -0 |
| EBIT | -35 | -20 | -32 | -228 | -27 |
| Net financials | -57 | 56 | -210 | -20 | 75 |
| Profit before tax | -93 | 36 | -242 | -248 | 49 |
| Tax | -21 | 8 | -52 | 218 | -0 |
| Net profit | -72 | 28 | -190 | -466 | 49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.003 | 2.017 | 1.840 | 1.440 | 1.534 |
| Equity | 1.297 | 1.325 | 1.135 | 669 | 717 |
| Long-term debt | 191 | 159 | 126 | 92 | 54 |
| Short-term debt | 515 | 533 | 579 | 680 | 763 |
| Total debt | 706 | 692 | 705 | 772 | 817 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1989 – 1990 |
MM Management | Management | 1989 – 1996 |
WG Management | Management | 1989 – 1990 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 1996 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 | |
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Myrna Magdal Nielsen | Management | 0 companies |
| Werner Gram | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Knud Møller | Board of Directors | 0 companies |
| Joan Nybroe Møller | Board of Directors | 0 companies |