| Revenue | DKK 185K | +19% |
| EBITDA | DKK 185K | +19% |
| Net profit | DKK 2,4M | -71% |
| Total assets | DKK 30,8M | +8% |
| Equity | DKK 17,7M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 637 | 1.104 | — | 1.675 | 1.490 | 2.348 | 36 | 150 | 62 | -50 | 155 | 185 |
| Staff expenses | -0 | -0 | -361 | -466 | -2.081 | -2.397 | -2.306 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.068 | 637 | 743 | 368 | -405 | -906 | 42 | 36 | 150 | 62 | -50 | 155 | 185 |
| Depreciation & amort. | 315 | 232 | -369 | -349 | -325 | -344 | -226 | -225 | -225 | -225 | -225 | -241 | -534 |
| EBIT | 753 | 405 | 374 | 19 | -731 | -1.250 | -184 | -189 | -75 | -163 | -275 | -86 | -349 |
| Net financials | 352 | 67 | 337 | 2.081 | 2.450 | -2.940 | -8.731 | -1.283 | -429 | 5.530 | 1.777 | 8.683 | 3.556 |
| Profit before tax | 1.105 | 472 | 712 | 2.100 | 1.720 | -4.190 | -8.915 | -1.472 | -504 | 5.367 | 1.502 | 8.597 | 3.207 |
| Tax | 277 | 101 | 175 | 162 | -124 | -11 | 3 | -60 | 139 | 208 | -0 | 341 | 845 |
| Net profit | 828 | 370 | 536 | 1.938 | 1.844 | -4.179 | -8.918 | -1.412 | -643 | 5.159 | 1.502 | 8.256 | 2.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.847 | 5.823 | 6.709 | 6.053 | 23.179 | 18.365 | 14.037 | 10.840 | 11.556 | 14.529 | 16.632 | 28.525 | 30.840 |
| Equity | 4.268 | 4.638 | 5.174 | 5.113 | 22.003 | 17.568 | 8.680 | 7.181 | 6.046 | 11.244 | 12.538 | 17.795 | 17.656 |
| Long-term debt | 0 | 508 | 389 | 0 | 0 | 0 | 0 | 48 | 48 | 0 | 0 | 0 | 74 |
| Short-term debt | 383 | 557 | 1.005 | 803 | 1.165 | 797 | 5.357 | 3.611 | 3.467 | 3.285 | 4.094 | 10.693 | 13.082 |
| Total debt | 383 | 1.065 | 1.394 | 803 | 1.165 | 797 | 5.357 | 3.659 | 3.515 | 3.285 | 4.094 | 10.693 | 13.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jørgensen Kristensen | Founder | 0 companies |
| Dorthe Brorsen Pedersen | Board of Directors | 0 companies |
| Hanne Dorit Beier | Chairman | 0 companies |
| Birger Bach Lauridsen | Board of Directors | 0 companies |
| Gitte Beier | Board of Directors | 0 companies |