| Revenue | DKK -10K | -2% |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK 1,2M | +64% |
| Total assets | DKK 14,4M | +2% |
| Equity | DKK 14,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.171 | -11 | -10 | -10 | -9 | -13 | -7 | -9 | -7 | -8 | -8 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.128 | -11 | -10 | -10 | -9 | -13 | -7 | -9 | -7 | -8 | -8 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.128 | -11 | -10 | -10 | -9 | -13 | -7 | -9 | -7 | -8 | -8 | -8 | -10 | -10 |
| Net financials | -10 | 263 | 1.494 | 1.958 | 1.993 | 1.076 | 917 | 1.449 | 2.027 | 4.898 | 2.874 | 1.517 | 806 | 1.262 |
| Profit before tax | 1.118 | 253 | 1.484 | 1.948 | 1.984 | 1.063 | 910 | 1.441 | 2.020 | 4.890 | 2.866 | 1.508 | 797 | 1.252 |
| Tax | -13 | -8 | -7 | -0 | -0 | 10 | 28 | 6 | 24 | 25 | 42 | 109 | 70 | 64 |
| Net profit | 1.131 | 260 | 1.491 | 1.949 | 1.984 | 1.053 | 881 | 1.435 | 1.996 | 4.865 | 2.824 | 1.400 | 727 | 1.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.703 | 4.824 | 6.256 | 8.331 | 10.077 | 11.264 | 11.432 | 12.851 | 14.255 | 18.237 | 18.383 | 15.122 | 14.070 | 14.383 |
| Equity | 4.431 | 4.522 | 5.916 | 7.764 | 9.647 | 10.596 | 11.372 | 12.527 | 14.247 | 17.113 | 17.937 | 14.336 | 14.063 | 14.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.272 | 303 | 341 | 567 | 430 | 667 | 60 | 324 | 8 | 1.124 | 447 | 786 | 8 | 131 |
| Total debt | 1.272 | 303 | 341 | 567 | 430 | 667 | 60 | 324 | 8 | 1.124 | 447 | 786 | 8 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 1989 | — | — |
RB Founder | Founder | 1989 | — | — |
GB Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bernhard Swienty | Management | 0 companies |
| Rene Balzer Teichert | Founder | 0 companies |
| Gert Balzer Teichert | Founder | 0 companies |