| Revenue | DKK 332K | +13% |
| EBITDA | DKK 332K | +13% |
| Net profit | DKK 67K | -27% |
| Total assets | DKK 1,8M | +11% |
| Equity | DKK 1,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 20 | 69 | 46 | 173 | 547 | 45 | 258 | 332 | 266 | 220 | 293 | 332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | 20 | 69 | 46 | 173 | 547 | 45 | 258 | 332 | 266 | 220 | 293 | 332 |
| Depreciation & amort. | 140 | -93 | -79 | -99 | -200 | -298 | -286 | -268 | -195 | -189 | -208 | -184 | -234 |
| EBIT | 76 | -74 | -9 | -54 | -26 | 249 | -240 | -10 | 137 | 77 | 12 | 109 | 98 |
| Net financials | 239 | 268 | 114 | 31 | -6 | 62 | -18 | 38 | 8 | 63 | -45 | 9 | -12 |
| Profit before tax | 315 | 194 | 105 | -23 | -32 | 312 | -258 | 28 | 145 | 140 | -33 | 118 | 86 |
| Tax | 7 | -15 | 34 | -9 | -3 | 68 | -57 | 6 | 32 | 31 | -7 | 26 | 19 |
| Net profit | 308 | 209 | 71 | -14 | -29 | 243 | -202 | 22 | 113 | 109 | -26 | 92 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.142 | 3.060 | 2.965 | 2.870 | 2.815 | 2.016 | 2.008 | 2.114 | 1.852 | 1.915 | 1.831 | 1.577 | 1.751 |
| Equity | 2.466 | 2.480 | 2.450 | 2.337 | 1.719 | 1.893 | 1.585 | 1.607 | 1.720 | 1.829 | 1.803 | 1.545 | 1.612 |
| Long-term debt | 82 | 0 | 41 | 51 | 45 | 84 | 65 | 5 | 1 | 1 | 1 | 1 | 1 |
| Short-term debt | 1.593 | 580 | 474 | 483 | 1.051 | 39 | 359 | 503 | 127 | 76 | 27 | 31 | 125 |
| Total debt | 1.675 | 580 | 515 | 534 | 1.096 | 123 | 424 | 507 | 128 | 76 | 28 | 32 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1989 | — | — |
GO | Audit | 1992 | — | — |
IH Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Skov Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 1996 | |
GT Holding 2 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Skov | Management | 0 companies |
| Gert Overgaard Ovesen | Audit | 0 companies |
| Inger Halskov Fjelsted | Management | 0 companies |